Medtronic Second Quarter Revenue Increases 8% to $3.838 Billion; Raises EPS Guidance for Current Fiscal Year
MINNEAPOLIS--(BUSINESS WIRE)--Nov. 24, 2009-- Medtronic, Inc. (NYSE:MDT) today announced financial results for its second quarter of fiscal year 2010, which ended Oct. 30, 2009. The company...
The company reported second quarter revenue of
Revenue outside
“Our solid financial performance this quarter was driven by consistent execution across our diversified portfolio of businesses,” said
Cardiac Rhythm Disease Management
Cardiac Rhythm Disease Management (CRDM) revenue of
CardioVascular
CardioVascular revenue of
Spinal
Spinal revenue of
Neuromodulation
Neuromodulation revenue of
Diabetes
Diabetes revenue of
Surgical Technologies
Surgical Technologies revenue of
Physio-Control
Physio-Control revenue of
Guidance
The company today updated diluted earnings per share guidance and revenue outlook for fiscal year 2010. The company raised fiscal year 2010 EPS guidance to a range of
The company also reiterated its 5 percent to 8 percent constant currency revenue growth outlook for the foreseeable future and believes that the 5 percent to 8 percent constant currency growth rate remains reasonable for the second half of fiscal year 2010.
As in the past, all earnings per share ranges exclude any unusual charges or gains that might occur during the fiscal year and the impact of the non-cash charge to interest expense due to the change in accounting rules governing convertible debt and includes
“I am pleased that we continue to perform well in this challenging macroeconomic environment, which reflects the underlying resilience and strength of Medtronic’s diverse businesses across the globe,” said Hawkins. “Our businesses are focused on therapies for the most prevalent chronic diseases, and we will deliver innovative solutions to physicians and their patients around the world.”
Webcast Information
About
This press release contains forward-looking statements regarding our operating momentum, new products and other developments, which are subject to risks and uncertainties, such as competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of medical products, government regulation, general economic conditions and other risks and uncertainties described in Medtronic’s Annual Report on Form 10-K for the year ended
| MEDTRONIC, INC. | |||||||||||||||||||||||||||||||||
| REVENUE BY OPERATING SEGMENT - WORLD WIDE | |||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||
| ($ millions) |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
| FY09 | FY09 | FY09 | FY09 | FY09 | FY10 | FY10 | FY10 | FY10 | FY10 | ||||||||||||||||||||||||
| QTR 1 | QTR 2 | QTR 3 | QTR 4 | Total | QTR 1 | QTR 2 | QTR 3 | QTR 4 | Total | ||||||||||||||||||||||||
| REPORTED REVENUE : | |||||||||||||||||||||||||||||||||
| CARDIAC RHYTHM DISEASE MANAGEMENT | $ | 1,303 | $ | 1,242 | $ | 1,169 | $ | 1,300 | $ | 5,014 | $ | 1,337 | $ | 1,278 | $ | - | $ | - | $ | 2,615 | |||||||||||||
| Pacing Systems | 526 | 506 | 457 | 494 | 1,984 | 536 | 498 | - | - | 1,033 | |||||||||||||||||||||||
| Defibrillation Systems | 764 | 724 | 694 | 780 | 2,962 | 775 | 754 | - | - | 1,529 | |||||||||||||||||||||||
| Other | 13 | 12 | 18 | 26 | 68 | 26 | 26 | - | - | 53 | |||||||||||||||||||||||
| SPINAL | $ | 859 | $ | 829 | $ | 832 | $ | 881 | $ | 3,400 | $ | 915 | $ | 862 | $ | - | $ | - | $ | 1,777 | |||||||||||||
| Core Spinal | 638 | 631 | 627 | 666 | 2,560 | 696 | 642 | - | - | 1,338 | |||||||||||||||||||||||
| Biologics | 221 | 198 | 205 | 215 | 840 | 219 | 220 | - | - | 439 | |||||||||||||||||||||||
| CARDIOVASCULAR | $ | 631 | $ | 596 | $ | 565 | $ | 644 | $ | 2,437 | $ | 689 | $ | 696 | $ | - | $ | - | $ | 1,385 | |||||||||||||
| Coronary | 349 | 315 | 296 | 332 | 1,292 | 353 | 369 | - | - | 722 | |||||||||||||||||||||||
| Structural Heart | 195 | 186 | 170 | 195 | 747 | 218 | 206 | - | - | 424 | |||||||||||||||||||||||
| Endovascular | 87 | 95 | 99 | 117 | 398 | 118 | 121 | - | - | 239 | |||||||||||||||||||||||
| NEUROMODULATION | $ | 348 | $ | 343 | $ | 354 | $ | 389 | $ | 1,434 | $ | 373 | $ | 384 | $ | - | $ | - | $ | 757 | |||||||||||||
| DIABETES | $ | 269 | $ | 272 | $ | 277 | $ | 296 | $ | 1,114 | $ | 295 | $ | 300 | $ | - | $ | - | $ | 594 | |||||||||||||
| SURGICAL TECHNOLOGIES | $ | 202 | $ | 213 | $ | 207 | $ | 235 | $ | 857 | $ | 227 | $ | 224 | $ | - | $ | - | $ | 451 | |||||||||||||
| PHYSIO-CONTROL | $ | 94 | $ | 75 | $ | 90 | $ | 84 | $ | 343 | $ | 97 | $ | 94 | $ | - | $ | - | $ | 192 | |||||||||||||
| TOTAL | $ | 3,706 | $ | 3,570 | $ | 3,494 | $ | 3,829 | $ | 14,599 | $ | 3,933 | $ | 3,838 | $ | - | $ | - | $ | 7,771 | |||||||||||||
| ADJUSTMENTS : | |||||||||||||||||||||||||||||||||
| CURRENCY IMPACT (1) |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ | (145 | ) | $ | (16 | ) |
$ |
- |
$ |
- |
$ | (161 | ) | ||||||||||
| COMPARABLE OPERATIONS (1) | $ | 3,706 | $ | 3,570 | $ | 3,494 | $ | 3,829 | $ | 14,599 | $ | 4,078 | $ | 3,854 | $ | - | $ | - | $ | 7,932 | |||||||||||||
|
|
|||||||||||||||||||||||||||||||||
(1)
Note: The data in this schedule has been intentionally rounded to the nearest million and therefore the quarterly revenue may not sum to the fiscal year to date revenue.
| MEDTRONIC, INC. | ||||||||||||||||||||||||||||||
| REVENUE BY OPERATING SEGMENT - US | ||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||
| ($ millions) | ||||||||||||||||||||||||||||||
| FY09 | FY09 | FY09 | FY09 | FY09 | FY10 | FY10 | FY10 | FY10 | FY10 | |||||||||||||||||||||
| QTR 1 | QTR 2 | QTR 3 | QTR 4 | Total | QTR 1 | QTR 2 | QTR 3 | QTR 4 | Total | |||||||||||||||||||||
| REPORTED REVENUE : | ||||||||||||||||||||||||||||||
| CARDIAC RHYTHM DISEASE MANAGEMENT | $ | 731 | $ | 702 | $ | 666 | $ | 742 | $ | 2,841 | $ | 762 | $ | 721 | $ | - | $ | - | $ | 1,483 | ||||||||||
| Pacing Systems | 233 | 228 | 206 | 228 | 896 | 247 | 221 | - | - | 468 | ||||||||||||||||||||
| Defibrillation Systems | 492 | 472 | 454 | 505 | 1,923 | 508 | 492 | - | - | 1,000 | ||||||||||||||||||||
| Other | 6 | 2 | 6 | 9 | 22 | 7 | 8 | - | - | 15 | ||||||||||||||||||||
| SPINAL | $ | 682 | $ | 647 | $ | 658 | $ | 691 | $ | 2,678 | $ | 712 | $ | 662 | $ | - | $ | - | $ | 1,374 | ||||||||||
| Core Spinal | 474 | 463 | 464 | 488 | 1,889 | 507 | 457 | - | - | 963 | ||||||||||||||||||||
| Biologics | 208 | 184 | 194 | 203 | 789 | 205 | 205 | - | - | 411 | ||||||||||||||||||||
| CARDIOVASCULAR | $ | 253 | $ | 235 | $ | 224 | $ | 265 | $ | 976 | $ | 260 | $ | 252 | $ | - | $ | - | $ | 512 | ||||||||||
| Coronary | 120 | 94 | 88 | 108 | 407 | 103 | 106 | - | - | 209 | ||||||||||||||||||||
| Structural Heart | 92 | 90 | 85 | 96 | 364 | 98 | 87 | - | - | 185 | ||||||||||||||||||||
| Endovascular | 41 | 51 | 51 | 61 | 205 | 59 | 59 | - | - | 118 | ||||||||||||||||||||
| NEUROMODULATION | $ | 238 | $ | 249 | $ | 254 | $ | 279 | $ | 1,019 | $ | 265 | $ | 272 | $ | - | $ | - | $ | 537 | ||||||||||
| DIABETES | $ | 167 | $ | 180 | $ | 188 | $ | 200 | $ | 736 | $ | 193 | $ | 201 | $ | - | $ | - | $ | 394 | ||||||||||
| SURGICAL TECHNOLOGIES | $ | 127 | $ | 136 | $ | 132 | $ | 149 | $ | 545 | $ | 142 | $ | 140 | $ | - | $ | - | $ | 282 | ||||||||||
| PHYSIO-CONTROL | $ | 51 | $ | 47 | $ | 50 | $ | 45 | $ | 192 | $ | 57 | $ | 49 | $ | - | $ | - | $ | 106 | ||||||||||
| TOTAL | $ | 2,249 | $ | 2,196 | $ | 2,172 | $ | 2,371 | $ | 8,987 | $ | 2,391 | $ | 2,297 | $ | - | $ | - | $ | 4,688 | ||||||||||
| ADJUSTMENTS : | ||||||||||||||||||||||||||||||
| CURRENCY IMPACT |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ | - | $ | - |
$ |
- |
$ |
- |
$ | - | ||||||||||
| COMPARABLE OPERATIONS | $ | 2,249 | $ | 2,196 | $ | 2,172 | $ | 2,371 | $ | 8,987 | $ | 2,391 | $ | 2,297 | $ | - | $ | - | $ | 4,688 | ||||||||||
|
|
||||||||||||||||||||||||||||||
Note: The data in this schedule has been intentionally rounded to the nearest million and therefore the quarterly revenues may not sum to the fiscal year to date revenue.
| MEDTRONIC, INC. | |||||||||||||||||||||||||||||||||
| REVENUE BY OPERATING SEGMENT - INTERNATIONAL | |||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||
| ($ millions) | |||||||||||||||||||||||||||||||||
| FY09 | FY09 | FY09 | FY09 | FY09 | FY10 | FY10 | FY10 | FY10 | FY10 | ||||||||||||||||||||||||
| QTR 1 | QTR 2 | QTR 3 | QTR 4 | Total | QTR 1 | QTR 2 | QTR 3 | QTR 4 | Total | ||||||||||||||||||||||||
| REPORTED REVENUE : | |||||||||||||||||||||||||||||||||
| CARDIAC RHYTHM DISEASE MANAGEMENT | $ | 572 | $ | 540 | $ | 503 | $ | 558 | $ | 2,173 | $ | 575 | $ | 557 | $ | - | $ | - | $ | 1,132 | |||||||||||||
| Pacing Systems | 293 | 278 | 251 | 266 | 1,088 | 289 | 277 | - | - | 565 | |||||||||||||||||||||||
| Defibrillation Systems | 272 | 252 | 240 | 275 | 1,039 | 267 | 262 | - | - | 529 | |||||||||||||||||||||||
| Other | 7 | 10 | 12 | 17 | 46 | 19 | 18 | - | - | 38 | |||||||||||||||||||||||
| SPINAL | $ | 177 | $ | 182 | $ | 174 | $ | 190 | $ | 722 | $ | 203 | $ | 200 | $ | - | $ | - | $ | 403 | |||||||||||||
| Core Spinal | 164 | 168 | 163 | 178 | 671 | 189 | 185 | - | - | 375 | |||||||||||||||||||||||
| Biologics | 13 | 14 | 11 | 12 | 51 | 14 | 15 | - | - | 28 | |||||||||||||||||||||||
| CARDIOVASCULAR | $ | 378 | $ | 361 | $ | 341 | $ | 379 | $ | 1,461 | $ | 429 | $ | 444 | $ | - | $ | - | $ | 873 | |||||||||||||
| Coronary | 229 | 221 | 208 | 224 | 885 | 250 | 263 | - | - | 513 | |||||||||||||||||||||||
| Structural Heart | 103 | 96 | 85 | 99 | 383 | 120 | 119 | - | - | 239 | |||||||||||||||||||||||
| Endovascular | 46 | 44 | 48 | 56 | 193 | 59 | 62 | - | - | 121 | |||||||||||||||||||||||
| NEUROMODULATION | $ | 110 | $ | 94 | $ | 100 | $ | 110 | $ | 415 | $ | 108 | $ | 112 | $ | - | $ | - | $ | 220 | |||||||||||||
| DIABETES | $ | 102 | $ | 92 | $ | 89 | $ | 96 | $ | 378 | $ | 102 | $ | 99 | $ | - | $ | - | $ | 200 | |||||||||||||
| SURGICAL TECHNOLOGIES | $ | 75 | $ | 77 | $ | 75 | $ | 86 | $ | 312 | $ | 85 | $ | 84 | $ | - | $ | - | $ | 169 | |||||||||||||
| PHYSIO-CONTROL | $ | 43 | $ | 28 | $ | 40 | $ | 39 | $ | 151 | $ | 40 | $ | 45 | $ | - | $ | - | $ | 86 | |||||||||||||
| TOTAL | $ | 1,457 | $ | 1,374 | $ | 1,322 | $ | 1,458 | $ | 5,612 | $ | 1,542 | $ | 1,541 | $ | - | $ | - | $ | 3,083 | |||||||||||||
| ADJUSTMENTS : | |||||||||||||||||||||||||||||||||
| CURRENCY IMPACT (1) |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ | (145 | ) | $ | (16 | ) | $ | - | $ | - | $ | (161 | ) | ||||||||||
| COMPARABLE OPERATIONS (1) | $ | 1,457 | $ | 1,374 | $ | 1,322 | $ | 1,458 | $ | 5,612 | $ | 1,687 | $ | 1,557 | $ | - | $ | - | $ | 3,244 | |||||||||||||
|
|
|||||||||||||||||||||||||||||||||
(1)
Note: The data in this schedule has been intentionally rounded to the nearest million and therefore the quarterly revenue may not sum to the fiscal year to date revenue.
| MEDTRONIC, INC. | |||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS | |||||||||||||
| (Unaudited) | |||||||||||||
| Three months ended | Six months ended | ||||||||||||
| October 30, | October 24, | October 30, | October 24, | ||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||
| (in millions, except per share data) | |||||||||||||
| Net sales | $ | 3,838 | $ | 3,570 | $ | 7,771 | $ | 7,276 | |||||
| Costs and expenses: | |||||||||||||
| Cost of products sold | 922 | 883 | 1,888 | 1,738 | |||||||||
| Research and development expense | 369 | 326 | 739 | 650 | |||||||||
| Selling, general and administrative expense | 1,323 | 1,263 | 2,691 | 2,581 | |||||||||
| Restructuring charges | - | - | 62 | 96 | |||||||||
| Certain litigation charges, net | (70 | ) | 266 | 374 | 266 | ||||||||
|
Purchased in-process research and development (IPR&D) charges |
- | 18 | - | 18 | |||||||||
| Other expense, net | 130 | 143 | 224 | 294 | |||||||||
| Interest expense, net | 54 | 48 | 121 | 95 | |||||||||
| Total costs and expenses | 2,728 | 2,947 | 6,099 | 5,738 | |||||||||
| Earnings before income taxes | 1,110 | 623 | 1,672 | 1,538 | |||||||||
| Provision for income taxes | 242 | 76 | 358 | 268 | |||||||||
| Net earnings | $ | 868 | $ | 547 | $ | 1,314 | $ | 1,270 | |||||
| Basic earnings per share | $ | 0.78 | $ | 0.49 | $ | 1.18 | $ | 1.13 | |||||
| Diluted earnings per share | $ | 0.78 | $ | 0.48 | $ | 1.18 | $ | 1.12 | |||||
| Basic weighted average shares outstanding | 1,106.8 | 1,124.5 | 1,109.7 | 1,124.7 | |||||||||
| Diluted weighted average shares outstanding | 1,109.2 | 1,130.7 | 1,111.9 | 1,131.0 | |||||||||
| Cash dividends declared per common share | $ | 0.205 | $ | 0.188 | $ | 0.563 | $ | 0.376 | |||||
| MEDTRONIC, INC. | ||||||||||||
| RECONCILIATION OF CONSOLIDATED GAAP NET EARNINGS | ||||||||||||
| TO CONSOLIDATED NON-GAAP NET EARNINGS | ||||||||||||
| (Unaudited) | ||||||||||||
| (in millions, except per share data) | ||||||||||||
| Three months ended | ||||||||||||
| October 30, | October 24, | Percentage | ||||||||||
| 2009 | 2008 | Change | ||||||||||
| Net earnings, as reported | $ | 868 | $ | 547 | 59 | % | ||||||
| Certain litigation charges, net | (44 | ) | (a) | 176 | (c) | |||||||
| IPR&D charges | - | 11 | (d) | |||||||||
| Impact of adoption of new authoritative convertible debt guidance on interest expense, net | 26 | (b) | 24 | (b) | ||||||||
| Non-GAAP net earnings | $ | 850 | $ | 758 | 12 | % | ||||||
| MEDTRONIC, INC. | ||||||||||||
| RECONCILIATION OF CONSOLIDATED GAAP DILUTED EPS | ||||||||||||
| TO CONSOLIDATED NON-GAAP DILUTED EPS | ||||||||||||
| (Unaudited) | ||||||||||||
| Three months ended | ||||||||||||
| October 30, | October 24, | Percentage | ||||||||||
| 2009 | 2008 | Change | ||||||||||
| Diluted EPS, as reported | $ | 0.78 | $ | 0.48 | 63 | % | ||||||
| Certain litigation charges, net | (0.04 | ) | (a) | 0.16 | (c) | |||||||
| IPR&D charges | - | 0.01 | (d) | |||||||||
| Impact of adoption of new authoritative convertible debt guidance on interest expense, net | 0.02 | (b) | 0.02 | (b) | ||||||||
| Non-GAAP diluted EPS | $ | 0.77 | (1) | $ | 0.67 | 15 | % | |||||
(1) The data in this schedule has been intentionally rounded to the nearest
(a) The
(b) The adoption of
(c) The
(d) The
| MEDTRONIC, INC. | |||||||||||
| RECONCILIATION OF CONSOLIDATED GAAP NET EARNINGS | |||||||||||
| TO CONSOLIDATED NON-GAAP NET EARNINGS | |||||||||||
| (Unaudited) | |||||||||||
| (in millions, except per share data) | |||||||||||
| Six months ended | |||||||||||
| October 30, | October 24, | Percentage | |||||||||
| 2009 | 2008 | Change | |||||||||
| Net earnings, as reported | $ | 1,314 | $ | 1,270 | 3 | % | |||||
| Restructuring charges | 50 | (a) | 66 | (d) | |||||||
| Certain litigation charges, net | 316 | (b) | 176 | (e) | |||||||
| IPR&D charges | - | 11 | (f) | ||||||||
| Impact of adoption of new authoritative convertible debt guidance on interest expense, net | 54 | (c) | 48 | (c) | |||||||
| Non-GAAP net earnings | $ | 1,734 | $ | 1,571 | 10 | % | |||||
| MEDTRONIC, INC. | |||||||||||
| RECONCILIATION OF CONSOLIDATED GAAP DILUTED EPS | |||||||||||
| TO CONSOLIDATED NON-GAAP DILUTED EPS | |||||||||||
| (Unaudited) | |||||||||||
| Six months ended | |||||||||||
| October 30, | October 24, | Percentage | |||||||||
| 2009 | 2008 | Change | |||||||||
| Diluted EPS, as reported | $ | 1.18 | $ | 1.12 | 5 | % | |||||
| Restructuring charges | 0.04 | (a) | 0.06 | (d) | |||||||
| Certain litigation charges, net | 0.28 | (b) | 0.16 | (e) | |||||||
| IPR&D charges | - | 0.01 | (f) | ||||||||
| Impact of adoption of new authoritative convertible debt guidance on interest expense, net | 0.05 | (c) | 0.04 | (c) | |||||||
| Impact of adoption of new authoritative share based payment guidance | - | 0.01 | (g) | ||||||||
| Non-GAAP diluted EPS | $ | 1.56 | (1) | $ | 1.39 | (1) | 12 | % | |||
(1) The data in this schedule has been intentionally rounded to the nearest
(a) The $50 million (
(b) The
(c) The adoption of new authoritative guidance for convertible debt accounting has resulted in an after-tax impact to net earnings of
(d) The
(e) The
(f) The
(g) The
| MEDTRONIC, INC. | ||||||||||||||||||
| RECONCILIATION OF REVENUE GROWTH TO CONSTANT CURRENCY GROWTH | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| (in millions) | ||||||||||||||||||
| Three months ended | ||||||||||||||||||
| October 30, | October 24, | Reported | Currency Impact | Constant Currency | ||||||||||||||
| 2009 | 2008 | Growth | on Growth (a) | Growth (a) | ||||||||||||||
| Reported Revenue: | ||||||||||||||||||
| Pacing Systems | $ | 498 | $ | 506 | (2 | ) | % | - | % | (2 | ) | % | ||||||
| Defibrillation Systems | 754 | 724 | 4 | (2 | ) | 6 | ||||||||||||
| Other | 26 | 12 | 117 | (8 | ) | 125 | ||||||||||||
| Cardiac Rhythm Disease Management | 1,278 | 1,242 | 3 | - | 3 | |||||||||||||
| Core Spinal | 642 | 631 | 2 | - | 2 | |||||||||||||
|
Biologics |
220 | 198 | 11 | (1 | ) | 12 | ||||||||||||
| Spinal | 862 | 829 | 4 | - | 4 | |||||||||||||
| Coronary | 369 | 315 | 17 | (1 | ) | 18 | ||||||||||||
| Structural Heart | 206 | 186 | 11 | - | 11 | |||||||||||||
| Endovascular | 121 | 95 | 27 | (1 | ) | 28 | ||||||||||||
| CardioVascular | 696 | 596 | 17 | (1 | ) | 18 | ||||||||||||
| Neuromodulation | 384 | 343 | 12 | - | 12 | |||||||||||||
| Diabetes | 300 | 272 | 10 | (1 | ) | 11 | ||||||||||||
| Surgical Technologies | 224 | 213 | 5 | (1 | ) | 6 | ||||||||||||
| Physio-Control | 94 | 75 | 25 | 1 | 24 | |||||||||||||
| Total | $ | 3,838 | $ | 3,570 | 8 | % | - | % | 8 | % | ||||||||
(a)
| MEDTRONIC, INC. | |||||||||||
| RECONCILIATION OF OUS REVENUE GROWTH AT CONSTANT CURRENCY | |||||||||||
| (Unaudited) | |||||||||||
| (in millions) | |||||||||||
| Three months ended | Percentage | ||||||||||
| October 30, 2009 | October 24, 2008 | Change | |||||||||
| OUS Revenue, as reported | $ | 1,541 | $ | 1,374 | 12 | % | |||||
| Currency Impact | 16 | (a) | - | ||||||||
| OUS Revenue, comparable currency rates | $ | 1,557 | $ | 1,374 | 13 | % | |||||
(a)
|
MEDTRONIC, INC. |
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
(Unaudited) |
||||||||
| October 30, | April 24, | |||||||
| 2009 | 2009 | |||||||
| (in millions, except per share data) | ||||||||
|
ASSETS |
||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 826 | $ | 1,271 | ||||
| Short-term investments | 716 | 405 | ||||||
| Accounts receivable, less allowances of $68 and $61, respectively | 3,232 | 3,123 | ||||||
| Inventories | 1,474 | 1,426 | ||||||
| Deferred tax assets, net | 565 | 605 | ||||||
| Prepaid expenses and other current assets | 499 | 622 | ||||||
| Total current assets | 7,312 | 7,452 | ||||||
| Property, plant and equipment | 5,151 | 4,887 | ||||||
| Accumulated depreciation | (2,781 | ) | (2,608 | ) | ||||
| Property, plant and equipment, net | 2,370 | 2,279 | ||||||
| Goodwill | 8,232 | 8,195 | ||||||
| Other intangible assets, net | 2,364 | 2,477 | ||||||
| Long-term investments | 3,751 | 2,769 | ||||||
| Other assets | 255 | 416 | ||||||
| Total assets | $ | 24,284 | $ | 23,588 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
| Current liabilities: | ||||||||
| Short-term borrowings | $ | 1,128 | $ | 522 | ||||
| Accounts payable | 396 | 382 | ||||||
| Accrued compensation | 770 | 901 | ||||||
| Accrued income taxes | 119 | 130 | ||||||
| Other accrued expenses | 865 | 1,212 | ||||||
| Total current liabilities | 3,278 | 3,147 | ||||||
| Long-term debt | 6,368 | 6,253 | ||||||
| Long-term accrued compensation and retirement benefits | 360 | 329 | ||||||
| Long-term accrued income taxes | 544 | 475 | ||||||
| Long-term deferred tax liabilities, net | 37 | 115 | ||||||
| Other long-term liabilities | 89 | 87 | ||||||
| Total liabilities | 10,676 | 10,406 | ||||||
| Commitments and contingencies | - | - | ||||||
| Shareholders’ equity: | ||||||||
| Preferred stock— par value $1.00 | - | - | ||||||
| Common stock— par value $0.10 | 111 | 112 | ||||||
| Retained earnings | 13,750 | 13,272 | ||||||
| Accumulated other comprehensive loss | (253 | ) | (202 | ) | ||||
| Total shareholders’ equity | 13,608 | 13,182 | ||||||
| Total liabilities and shareholders’ equity | $ | 24,284 | $ | 23,588 | ||||
|
MEDTRONIC, INC. |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
(Unaudited) |
||||||||
| Six months ended | ||||||||
| October 30, | October 24, | |||||||
| 2009 | 2008 | |||||||
| (in millions) | ||||||||
| Operating Activities: | ||||||||
| Net earnings | $ | 1,313 | $ | 1,270 | ||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 372 | 352 | ||||||
| Amortization of discount on senior convertible notes | 84 | 76 | ||||||
| IPR&D charges | - | 18 | ||||||
| Provision for doubtful accounts | 19 | 16 | ||||||
| Deferred income taxes | 143 | 43 | ||||||
| Stock-based compensation | 128 | 108 | ||||||
| Excess tax benefit from exercise of stock-based awards | - | (26 | ) | |||||
| Change in operating assets and liabilities, net of effect of acquisitions: | ||||||||
| Accounts receivable | (89 | ) | 270 | |||||
| Inventories | (15 | ) | (141 | ) | ||||
| Accounts payable and accrued liabilities | (73 | ) | 116 | |||||
| Other operating assets and liabilities | 89 | (276 | ) | |||||
| Certain litigation charges, net | 374 | 266 | ||||||
| Certain litigation payments | (939 | ) | (472 | ) | ||||
| Net cash provided by operating activities | 1,406 | 1,620 | ||||||
| Investing Activities: | ||||||||
| Acquisitions, net of cash acquired | - | (29 | ) | |||||
| Purchase of intellectual property | (40 | ) | (135 | ) | ||||
| Additions to property, plant and equipment | (279 | ) | (263 | ) | ||||
| Purchases of marketable securities | (2,916 | ) | (1,877 | ) | ||||
| Sales and maturities of marketable securities | 1,745 | 1,321 | ||||||
| Other investing activities, net | (88 | ) | (5 | ) | ||||
| Net cash used in investing activities | (1,578 | ) | (988 | ) | ||||
| Financing Activities: | ||||||||
| Change in short-term borrowings, net | 618 | (124 | ) | |||||
| Payments on long-term debt | (6 | ) | (300 | ) | ||||
| Dividends to shareholders | (455 | ) | (421 | ) | ||||
| Issuance of common stock | 103 | 367 | ||||||
| Excess tax benefit from exercise of stock-based awards | - | 26 | ||||||
| Repurchase of common stock | (609 | ) | (639 | ) | ||||
| Net cash used in financing activities | (349 | ) | (1,091 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | 76 | (60 | ) | |||||
| Net change in cash and cash equivalents | (445 | ) | (519 | ) | ||||
| Cash and cash equivalents at beginning of period | 1,271 | 1,060 | ||||||
| Cash and cash equivalents at end of period | $ | 826 | $ | 541 | ||||
| Supplemental Cash Flow Information | ||||||||
| Income taxes paid | $ | 193 | $ | 249 | ||||
| Interest paid | 181 | 113 | ||||||
| Supplemental Noncash Investing and Financing Activities: | ||||||||
| Reclassification of debentures from short-term to long-term debt | $ | - | $ | 15 | ||||
Source:
Medtronic, Inc.
Investor Relations:
Jeff Warren, 763-505-2696
or
Public Relations:
Chuck Grothaus, 763-505-2614