Aug 23, 2011

Medtronic Reports First Quarter Earnings

Revenue of $4 Billion Driven by International Growth of 7% on a Constant Currency Basis; 19% as Reported
Emerging Market Revenue Growth of 25% on a Constant Currency Basis; 30% as Reported
New CEO Focusing on Execution, Innovation, and Globalization to Drive Growth

MINNEAPOLIS, Aug 23, 2011 (BUSINESS WIRE) -- Medtronic, Inc. (NYSE: MDT) today announced financial results for its first quarter of fiscal year 2012, which ended July 29, 2011. The Company...

MINNEAPOLIS, Aug 23, 2011 (BUSINESS WIRE) --

Medtronic, Inc. (NYSE: MDT) today announced financial results for its first quarter of fiscal year 2012, which ended July 29, 2011.

The Company reported worldwide first quarter revenue of $4.049 billion, an increase of 7 percent as reported or an increase of 2 percent after adjusting for a $186 million favorable foreign currency impact. International revenue of $1.843 billion increased 19 percent as reported or 7 percent on a constant currency basis. International sales accounted for 46 percent of Medtronic's worldwide revenue. Emerging market revenue of $408 million increased 30 percent as reported, or 25 percent on a constant currency basis.

As reported, first quarter net earnings were $821 million, or $0.77 per diluted share, a decrease of 1 percent and an increase of 1 percent, respectively. As detailed in the attached table, first quarter net earnings and diluted earnings per share on a non-GAAP basis were $845 million and $0.79, a decrease of 3 percent and 1 percent, respectively.

"Our first quarter results showed growth across many of our businesses. The major exceptions were ICDs and spinal products, where we continued to face challenges," said Omar Ishrak, Medtronic chairman and chief executive officer. "My top priority is aligning the management team around improving execution and optimizing sources of growth."

Cardiac and Vascular Group

The Cardiac and Vascular Group at Medtronic includes the Cardiac Rhythm Disease Management (CRDM), CardioVascular, and Physio-Control businesses. The Group had worldwide sales in the quarter of $2.206 billion, which represents an increase of 9 percent as reported or 3 percent on a constant currency basis. Cardiac and Vascular Group International sales of $1.231 billion increased 18 percent as reported or 6 percent on a constant currency basis. Group revenue performance was driven by strong Structural Heart, Endovascular, Coronary, Physio-Control, and AF Solutions sales offset by weaker sales in implantable cardioverter defibrillators (ICDs).

CRDM first quarter revenue of $1.253 billion increased 2 percent as reported or declined 3 percent on a constant currency basis. First quarter revenue from ICDs was $697 million, down 8 percent on a constant currency basis, while pacing revenue of $508 million grew 1 percent on a constant currency basis. CRDM sales were affected by declining procedure volumes in the U.S. ICD market, which was partially offset by continued growth of AF Solutions and the continued roll-out of the ProtectaTM ICD and Revo MRITM pacemaker in the United States.

CardioVascular revenue of $850 million grew 19 percent as reported or 11 percent on a constant currency basis. Revenue growth was driven by solid performance in Structural Heart and Endovascular, as well as strong emerging markets growth of 30 percent on a constant currency basis. The Coronary, Structural Heart, and Endovascular & Peripheral businesses grew worldwide revenue 6 percent, 15 percent, and 16 percent, respectively, on a constant currency basis. In Structural Heart, transcatheter valves continued to show strong growth. Endovascular revenue was driven by continued growth from the U.S. launch of the Endurant(R) stent graft for the treatment of abdominal aortic aneurysms (AAA) and growth in Peripheral, including drug-eluting balloons in international markets.

Physio-Control revenue of $103 million increased 23 percent as reported or 17 percent on a constant currency basis. Results were driven by strong pre-hospital market sales, as the LIFEPAK(R) 15 monitor/defibrillator and the LUCAS(R) chest compression system continued to take share. Medtronic continues to pursue the divestiture of the Physio-Control business.

Restorative Therapies Group

The Restorative Therapies Group at Medtronic includes the Spinal, Neuromodulation, Diabetes, and Surgical Technologies businesses. The group had worldwide sales in the quarter of $1.843 billion, which represents an increase of 6 percent as reported or 2 percent on a constant currency basis. Restorative Therapies Group international sales of $612 million increased 22 percent as reported or 10 percent on a constant currency basis. Group revenue was led by solid performances in Diabetes and Surgical Technologies, as well as growth in Neuromodulation, offset by challenges in Spinal.

Spinal revenue of $825 million was flat as reported or declined 3 percent on a constant currency basis. International sales for the Spinal business increased 7 percent on a constant currency basis. Core Spinal revenue of $610 million, which includes core metal constructs, interspinous process decompression devices (IPDs), and balloon kyphoplasty (BKP) products, declined 5 percent on a constant currency basis. Biologics revenue of $215 million grew 2 percent on a constant currency basis, driven by revenue from the Osteotech acquisition, offset by accelerating declines in the sales of INFUSE(R), especially following the recent publication of articles in The Spine Journal.

Neuromodulation revenue of $397 million increased 7 percent as reported or 4 percent on a constant currency basis. Growth continues to be driven by strong sales of InterStim(R) Therapy and Activa(R) PC and RC Deep Brain Stimulation (DBS) systems for movement disorders. The RestoreSensorTM spinal cord stimulator with our proprietary AdaptiveStimTM technology continues to perform well in Europe, and we expect to launch this breakthrough technology in the U.S. later this fiscal year.

Diabetes revenue of $355 million grew 14 percent as reported or 9 percent on a constant currency basis. Growth in the quarter was driven by strong sales of consumable products and continuous glucose monitoring (CGM) products, including solid international growth driven by the recently launched EnliteTM sensor.

Surgical Technologies revenue of $266 million grew 13 percent as reported or 9 percent on a constant currency basis. Revenue growth was driven by strong performance in international markets, as well as balanced growth across our core platforms of Power, Navigation, Monitoring, Imaging, and Hydrocephalus Management. In July, Medtronic announced the acquisitions of Salient Surgical and PEAK Surgical, which are expected to leverage Medtronic's strength in Surgical Technologies. These acquisitions are anticipated to close later this summer.

Revenue Outlook and Earnings per Share Guidance

The Company today reiterated its revenue outlook and diluted earnings per share (EPS) guidance for fiscal year 2012. The Company continues to expect revenue growth in the range of 1 to 3 percent on a constant currency basis. The Company continues to expect diluted EPS in the range of $3.43 to $3.50, which includes approximately $0.04 to $0.06 of dilution from the Ardian acquisition. After adjusting for Ardian dilution and 10 cents of one-time tax benefits received in fiscal year 2011, fiscal year 2012 diluted EPS growth is expected to be in the range of 6 percent to 9 percent.

EPS guidance excludes any unusual charges or gains that might occur during the fiscal year and the impact of the non-cash charge for convertible debt interest expense. The guidance provided only reflects information available to Medtronic at this time.

"In order to drive growth, we will be focused on three key imperatives - improving execution, optimizing innovation, and accelerating globalization," said Ishrak. "As a company, we need to better adapt to our changing environment. We will significantly change the way we prioritize products in our pipeline, placing the highest emphasis on our ability to demonstrate not just clinical value, but economic value at both the customer and societal level. Ultimately, our goal is to use technology to both improve the standard of care and reduce healthcare costs, providing greater access to our therapies for the billions of people who are currently underserved. When we do this, we believe growth will improve," Ishrak concluded.

Webcast Information

Medtronic will host a webcast today, August 23, at 8 a.m. EDT (7 a.m. CDT), to provide information about its businesses for the public, analysts and news media. This quarterly webcast can be accessed by clicking on the Investors link on the Medtronic home page at www.medtronic.com and this earnings release will be archived at www.medtronic.com/newsroom. Within 24 hours, a replay of the webcast and a transcript of the Company's prepared remarks will be available in the "Events & Presentations" section of the Investors portion of the Medtronic website.

About Medtronic

Medtronic, Inc., headquartered in Minneapolis, is the world's leading medical technology company -- alleviating pain, restoring health, and extending life for people with chronic disease. Its Internet address is www.medtronic.com.

This press release contains forward-looking statements related to expected product introductions, business divestitures, anticipated benefits and closing timelines for pending acquisitions, product growth drivers and results of Medtronic's future operations, which are subject to risks and uncertainties, such as competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of medical products, government regulation and general economic conditions and other risks and uncertainties described in Medtronic's periodic reports on file with the Securities and Exchange Commission.Actual results may differ materially from anticipated results.Medtronic does not undertake to update its forward-looking statements.

Unless otherwise noted, all comparisons made in this news release are on an "as reported basis," and not on a constant currency basis; references to quarterly figures increasing or decreasing are in comparison to the first quarter of fiscal year 2011.

                                           
MEDTRONIC, INC.
WORLD WIDE REVENUE
(Unaudited)

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

   

($ millions)

                                         
    FY11   FY11   FY11   FY11   FY11     FY12   FY12   FY12   FY12   FY12
    QTR 1   QTR 2   QTR 3   QTR 4   Total     QTR 1   QTR 2   QTR 3   QTR 4   Total
REPORTED REVENUE :                                          
                                           
CARDIAC RHYTHM DISEASE MANAGEMENT   $ 1,226   $ 1,248   $ 1,221   $ 1,315   $ 5,010     $ 1,253   $ -   $ -   $ -   $ 1,253
Pacing Systems     473     472     450     506     1,901       508     -     -     -     508
Defibrillation Systems     722     745     735     760     2,962       697     -     -     -     697
AF & Other     31     31     36     49     147       48     -     -     -     48
                                           
CARDIOVASCULAR   $ 717   $ 738   $ 774   $ 879   $ 3,109     $ 850   $ -   $ -   $ -   $ 850
Coronary     342     350     370     404     1,466       389     -     -     -     389
Structural Heart     224     237     241     274     977       275     -     -     -     275
Endovascular & Peripheral     151     151     163     201     666       186     -     -     -     186
                                           
PHYSIO-CONTROL   $ 84   $ 109   $ 104   $ 128   $ 425     $ 103   $ -   $ -   $ -   $ 103
                                           
CARDIAC & VASCULAR GROUP   $ 2,027   $ 2,095   $ 2,099   $ 2,322   $ 8,544     $ 2,206   $ -   $ -   $ -   $ 2,206
                                           
SPINAL   $ 829   $ 850   $ 861   $ 875   $ 3,414     $ 825   $ -   $ -   $ -   $ 825
Core Spinal     622     634     626     648     2,530       610     -     -     -     610
Biologics     207     216     235     227     884       215     -     -     -     215
                                           
NEUROMODULATION   $ 370   $ 388   $ 401   $ 432   $ 1,592     $ 397   $ -   $ -   $ -   $ 397
                                           
DIABETES   $ 312   $ 326   $ 341   $ 368   $ 1,347     $ 355   $ -   $ -   $ -   $ 355
                                           
SURGICAL TECHNOLOGIES   $ 235   $ 244   $ 259   $ 298   $ 1,036     $ 266   $ -   $ -   $ -   $ 266
                                           
RESTORATIVE THERAPIES GROUP   $ 1,746   $ 1,808   $ 1,862   $ 1,973   $ 7,389     $ 1,843   $ -   $ -   $ -   $ 1,843
                                                               
TOTAL   $ 3,773   $ 3,903   $ 3,961   $ 4,295   $ 15,933     $ 4,049   $ -   $ -   $ -   $ 4,049
                                           
ADJUSTMENTS :                                          
                                           
CURRENCY IMPACT (1)   $ -   $ -   $ -   $ -   $ -     $ 186   $ -   $ -   $ -   $ 186
                                           
COMPARABLE OPERATIONS (1)   $ 3,773   $ 3,903   $ 3,961   $ 4,295   $ 15,933     $ 3,863   $ -   $ -   $ -   $ 3,863
                                           

(1) Medtronic management believes that in order to properly understand Medtronic's short-term and long-term financial trends, investors may wish to consider the impact of foreign currency translation on revenue. In addition, Medtronic management uses results of operations before currency translation to evaluate the operational performance of the Company and as a basis for strategic planning. Investors should consider these non-GAAP measures in addition to, and not as a substitute for, financial performance measures prepared in accordance with GAAP.

Note: The data in this schedule has been intentionally rounded to the nearest million and therefore the quarterly revenue may not sum to the fiscal year to date revenue.

                                           
MEDTRONIC, INC.
U.S. REVENUE
(Unaudited)
                                           

($ millions)

                                         
    FY11   FY11   FY11   FY11   FY11     FY12   FY12   FY12   FY12   FY12
    QTR 1   QTR 2   QTR 3   QTR 4   Total     QTR 1   QTR 2   QTR 3   QTR 4   Total
REPORTED REVENUE :                                          
                                           
CARDIAC RHYTHM DISEASE MANAGEMENT   $ 691   $ 699   $ 651   $ 650   $ 2,690     $ 649   $ -   $ -   $ -   $ 649
Pacing Systems     214     210     182     207     812       217     -     -     -     217
Defibrillation Systems     467     481     458     425     1,831       411     -     -     -     411
AF & Other     10     8     11     18     47       21     -     -     -     21
                                           
CARDIOVASCULAR   $ 241   $ 248   $ 249   $ 289   $ 1,026     $ 266   $ -   $ -   $ -   $ 266
Coronary     92     96     94     101     382       90     -     -     -     90
Structural Heart     89     91     92     101     373       100     -     -     -     100
Endovascular & Peripheral     60     61     63     87     271       76     -     -     -     76
                                           
PHYSIO-CONTROL   $ 53   $ 64   $ 56   $ 74   $ 248     $ 60   $ -   $ -   $ -   $ 60
                                           
CARDIAC & VASCULAR GROUP   $ 985   $ 1,011   $ 956   $ 1,013   $ 3,964     $ 975   $ -   $ -   $ -   $ 975
                                           
SPINAL   $ 631   $ 645   $ 646   $ 631   $ 2,553     $ 589   $ -   $ -   $ -   $ 589
Core Spinal     439     445     431     429     1,744       398     -     -     -     398
Biologics     192     200     215     202     809       191     -     -     -     191
                                           
NEUROMODULATION   $ 261   $ 278   $ 282   $ 286   $ 1,108     $ 272   $ -   $ -   $ -   $ 272
                                           
DIABETES   $ 203   $ 213   $ 219   $ 228   $ 863     $ 214   $ -   $ -   $ -   $ 214
                                           
SURGICAL TECHNOLOGIES   $ 149   $ 148   $ 156   $ 179   $ 632     $ 156   $ -   $ -   $ -   $ 156
                                           
RESTORATIVE THERAPIES GROUP   $ 1,244   $ 1,284   $ 1,303   $ 1,324   $ 5,156     $ 1,231   $ -   $ -   $ -   $ 1,231
                                                               
TOTAL   $ 2,229   $ 2,295   $ 2,259   $ 2,337   $ 9,120     $ 2,206   $ -   $ -   $ -   $ 2,206
                                           
ADJUSTMENTS :                                          
                                           
CURRENCY IMPACT   $ -   $ -   $ -   $ -   $ -     $ -   $ -   $ -   $ -   $ -
                                           
COMPARABLE OPERATIONS   $ 2,229   $ 2,295   $ 2,259   $ 2,337   $ 9,120     $ 2,206   $ -   $ -   $ -   $ 2,206
                                           

Note: The data in this schedule has been intentionally rounded to the nearest million and therefore the quarterly revenues may not sum to the fiscal year to date revenue.

                                           
MEDTRONIC, INC.
INTERNATIONAL REVENUE
(Unaudited)
                                           

($ millions)

                                         
    FY11   FY11   FY11   FY11   FY11     FY12   FY12   FY12   FY12   FY12
    QTR 1   QTR 2   QTR 3   QTR 4   Total     QTR 1   QTR 2   QTR 3   QTR 4   Total
REPORTED REVENUE :                                          
                                           
CARDIAC RHYTHM DISEASE MANAGEMENT   $ 535   $ 549   $ 570   $ 665   $ 2,320     $ 604   $ -   $ -   $ -   $ 604
Pacing Systems     259     262     268     299     1,089       291     -     -     -     291
Defibrillation Systems     255     264     277     335     1,131       286     -     -     -     286
AF & Other     21     23     25     31     100       27     -     -     -     27
                                           
CARDIOVASCULAR   $ 476   $ 490   $ 525   $ 590   $ 2,083     $ 584   $ -   $ -   $ -   $ 584
Coronary     250     254     276     303     1,084       299     -     -     -     299
Structural Heart     135     146     149     173     604       175     -     -     -     175
Endovascular & Peripheral     91     90     100     114     395       110     -     -     -     110
                                           
PHYSIO-CONTROL   $ 31   $ 45   $ 48   $ 54   $ 177     $ 43   $ -   $ -   $ -   $ 43
                                           
CARDIAC & VASCULAR GROUP   $ 1,042   $ 1,084   $ 1,143   $ 1,309   $ 4,580     $ 1,231   $ -   $ -   $ -   $ 1,231
                                           
SPINAL   $ 198   $ 205   $ 215   $ 244   $ 861     $ 236   $ -   $ -   $ -   $ 236
Core Spinal     183     189     195     219     786       212     -     -     -     212
Biologics     15     16     20     25     75       24     -     -     -     24
                                           
NEUROMODULATION   $ 109   $ 110   $ 119   $ 146   $ 484     $ 125   $ -   $ -   $ -   $ 125
                                           
DIABETES   $ 109   $ 113   $ 122   $ 140   $ 484     $ 141   $ -   $ -   $ -   $ 141
                                           
SURGICAL TECHNOLOGIES   $ 86   $ 96   $ 103   $ 119   $ 404     $ 110   $ -   $ -   $ -   $ 110
                                           
RESTORATIVE THERAPIES GROUP   $ 502   $ 524   $ 559   $ 649   $ 2,233     $ 612   $ -   $ -   $ -   $ 612
                                                               
TOTAL   $ 1,544   $ 1,608   $ 1,702   $ 1,958   $ 6,813     $ 1,843   $ -   $ -   $ -   $ 1,843
                                           
ADJUSTMENTS :                                          
                                           
CURRENCY IMPACT (1)   $ -   $ -   $ -   $ -   $ -     $ 186   $ -   $ -   $ -   $ 186
                                           
COMPARABLE OPERATIONS (1)   $ 1,544   $ 1,608   $ 1,702   $ 1,958   $ 6,813     $ 1,657   $ -   $ -   $ -   $ 1,657
                                           

(1) Medtronic management believes that in order to properly understand Medtronic's short-term and long-term financial trends, investors may wish to consider the impact of foreign currency translation on revenue. In addition, Medtronic management uses results of operations before currency translation to evaluate the operational performance of the Company and as a basis for strategic planning. Investors should consider these non-GAAP measures in addition to, and not as a substitute for, financial performance measures prepared in accordance with GAAP.

Note: The data in this schedule has been intentionally rounded to the nearest million and therefore the quarterly revenue may not sum to the fiscal year to date revenue.

MEDTRONIC, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
             
    Three months ended
    July 29,   July 30,
  2011   2010
    (in millions, except per share data)
Net sales   $ 4,049   $ 3,773  
             
Costs and expenses:            
Cost of products sold     1,006     893  
Research and development expense     371     370  
Selling, general, and administrative expense     1,408     1,334  
Acquisition-related items     13     15  
Amortization of intangible assets     88     82  
Other expense (income)     109     (35 )
Interest expense, net     32     74  
Total costs and expenses     3,027     2,733  
             
Earnings before income taxes     1,022     1,040  
             
Provision for income taxes     201     210  
             
Net earnings   $ 821   $ 830  
             
Basic earnings per share   $ 0.77   $ 0.76  
Diluted earnings per share   $ 0.77   $ 0.76  
             
Basic weighted average shares outstanding     1,063.5     1,086.1  
Diluted weighted average shares outstanding     1,069.6     1,089.7  
             
Cash dividends declared per common share   $ 0.2425   $ 0.2250  
             
MEDTRONIC, INC.
RECONCILIATION OF CONSOLIDATED GAAP NET EARNINGS
TO CONSOLIDATED NON-GAAP NET EARNINGS
(Unaudited)
(in millions, except per share data)
                         
    Three months ended        
    July 29,       July 30,       Percentage
    2011       2010       Change
                         
Net earnings, as reported   $ 821       $ 830       -1%
Acquisition-related items     11   (a)     11   (c)    
Impact of authoritative convertible debt guidance on interest expense, net     13   (b)     27   (b)    
Non-GAAP net earnings   $ 845       $ 868       -3%
                         
                         
                         
MEDTRONIC, INC.
RECONCILIATION OF CONSOLIDATED GAAP DILUTED EPS
TO CONSOLIDATED NON-GAAP DILUTED EPS
(Unaudited)
                         
    Three months ended        
    July 29,       July 30,       Percentage
    2011       2010       Change
                         
Diluted EPS, as reported   $ 0.77       $ 0.76       1%
Acquisition-related items     0.01   (a)     0.01   (c)    
Impact of authoritative convertible debt guidance on interest expense, net     0.01   (b)     0.02   (b)    
Non-GAAP diluted EPS   $ 0.79       $ 0.80   (1)   -1%

(1) The data in this schedule has been intentionally rounded to the nearest $0.01 and therefore may not sum.

(a) The $11 million ($0.01 per share) after-tax ($13 million pre-tax) acquisition-related items includes an $8 million after-tax charge related to the change in fair value of contingent milestone payments associated with acquisitions subsequent to April 29, 2009, and $3 million after-tax charge for transaction costs related to the potential divestiture of our Physio-Control business. In addition to disclosing acquisition-related items that are determined in accordance with U.S. generally accepted accounting principles (U.S. GAAP), Medtronic management believes that in order to properly understand its short-term and long-term financial trends, investors may find it useful to consider the impact of excluding these acquisition-related items. Management believes that the resulting non-GAAP financial measure provides useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations and is useful for period over period comparisons of such operations. Medtronic management eliminates these acquisition-related items when evaluating the operating performance of the Company. Investors should consider this non-GAAP measure in addition to, and not as a substitute for, financial performance measures prepared in accordance with U.S. GAAP. In addition, this non-GAAP financial measure may not be the same or similar to measures presented by other companies.

(b) The Financial Accounting Standards Board (FASB) authoritative guidance for convertible debt accounting has resulted in an after-tax impact to net earnings of $13 million ($0.01 per share) and $27 million ($0.02 per share) for the three months ended July 29, 2011 and July 30, 2010, respectively. The pre-tax impact to interest expense, net was $21 million and $43 million for the three months ended July 29, 2011 and July 30, 2010, respectively. In addition to disclosing the financial statement impact of this authoritative guidance that is determined in accordance with U.S. GAAP, Medtronic management believes that in order to properly understand its short-term and long-term financial trends, investors may find it useful to consider the impact of excluding the impact of this authoritative guidance. Management believes that the resulting non-GAAP financial measure provides useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations and is useful for period over period comparisons of such operations. Medtronic management eliminates the impact of this authoritative guidance when evaluating the operating performance of the Company. Investors should consider this non-GAAP measure in addition to, and not as a substitute for, financial performance measures prepared in accordance with U.S. GAAP. In addition, this non-GAAP financial measure may not be the same as similar measures presented by other companies.

(c) The $11 million ($0.01 per share) after-tax ($15 million pre-tax) acquisition-related items are related to a milestone payment under existing terms of a royalty bearing, non-exclusive patent cross-licensing agreement with NeuroPace, Inc. that the Company entered into in the first quarter of fiscal year 2006. This payment was charged to acquisition-related items as technological feasibility had not yet been reached and such technology had no future alternative use. In addition to disclosing acquisition-related items that are determined in accordance with U.S. GAAP, Medtronic management believes that in order to properly understand its short-term and long-term financial trends, investors may find it useful to consider the impact of excluding these acquisition-related items. Management believes that the resulting non-GAAP financial measure provides useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations and is useful for period over period comparisons of such operations. Medtronic management eliminates these acquisition-related items when evaluating the operating performance of the Company. Investors should consider this non-GAAP measure in addition to, and not as a substitute for, financial performance measures prepared in accordance with U.S. GAAP. In addition, this non-GAAP financial measure may not be the same or similar to measures presented by other companies.

MEDTRONIC, INC.
RECONCILIATION OF WORLDWIDE REVENUE GROWTH TO CONSTANT CURRENCY GROWTH
(Unaudited)
(in millions)
                                     
    Three months ended          

Currency Impact

    Constant  
    July 29,   July 30,   Reported       on Growth (a)     Currency  
    2011   2010   Growth       Dollar   Percentage     Growth (a)  
                                     
Reported Revenue:                                    
Pacing Systems   $ 508   $ 473   7 %   $ 30   6 %   1 %
Defibrillation Systems     697     722   (3)       33   5     (8)  
AF & Other     48     31   55       2   7     48  
Cardiac Rhythm Disease Management     1,253     1,226   2       65   5     (3)  
                                     
Coronary     389     342   14       26   8     6  
Structural Heart     275     224   23       17   8     15  
Endovascular & Peripheral     186     151   23       11   7     16  
CardioVascular     850     717   19       54   8     11  
                                     
Physio-Control     103     84   23       5   6     17  
Cardiac & Vascular Group     2,206     2,027   9       124   6     3  
                                     
Core Spinal     610     622   (2)       21   3     (5)  
Biologics     215     207   4       3   2     2  
Spinal     825     829   -       24   3     (3)  
                                     
Neuromodulation     397     370   7       13   3     4  
Diabetes     355     312   14       15   5     9  
Surgical Technologies     266     235   13       10   4     9  
Restorative Therapies Group     1,843     1,746   6       62   4     2  
                                     
Total   $ 4,049   $ 3,773   7 %   $ 186   5 %   2 %

(a) Medtronic management believes that in order to properly understand Medtronic's short-term and long-term financial trends, investors may wish to consider the impact of foreign currency translation on revenue. In addition, Medtronic management uses results of operations before currency translation to evaluate the operational performance of the Company and as a basis for strategic planning. Investors should consider these non-GAAP measures in addition to, and not as a substitute for, financial performance measures prepared in accordance with U.S. GAAP.

                                   
MEDTRONIC, INC.
RECONCILIATION OF INTERNATIONAL REVENUE GROWTH TO CONSTANT CURRENCY GROWTH
(Unaudited)
(in millions)
                                   
  Three months ended           Currency Impact     Constant  
  July 29,   July 30,   Reported       on Growth (a)     Currency  
  2011   2010   Growth       Dollar   Percentage     Growth (a)  
                                   
Reported Revenue:                                  
Pacing Systems $ 291   $ 259   12 %   $ 30   11 %   1 %
Defibrillation Systems   286     255   12       33   13     (1)  
AF & Other   27     21   29       2   10     19  
Cardiac Rhythm Disease Management   604     535   13       65   12     1  
                                   
Coronary   299     250   20       26   11     9  
Structural Heart   175     135   30       17   13     17  
Endovascular & Peripheral   110     91   21       11   12     9  
CardioVascular   584     476   23       54   12     11  
                                   
Physio-Control   43     31   39       5   16     23  
Cardiac & Vascular Group   1,231     1,042   18       124   12     6  
                                   
Core Spinal   212     183   16       21   12     4  
Biologics   24     15   60       3   20     40  
Spinal   236     198   19       24   12     7  
                                   
Neuromodulation   125     109   15       13   12     3  
Diabetes   141     109   29       15   13     16  
Surgical Technologies   110     86   28       10   12     16  
Restorative Therapies Group   612     502   22       62   12     10  
                                   
Total $ 1,843   $ 1,544   19 %   $ 186   12 %   7 %

(a) Medtronic management believes that in order to properly understand Medtronic's short-term and long-term financial trends, investors may wish to consider the impact of foreign currency translation on revenue. In addition, Medtronic management uses results of operations before currency translation to evaluate the operational performance of the Company and as a basis for strategic planning. Investors should consider these non-GAAP measures in addition to, and not as a substitute for, financial performance measures prepared in accordance with U.S. GAAP.

MEDTRONIC, INC.
RECONCILIATION OF EMERGING MARKET REVENUE GROWTH TO CONSTANT CURRENCY GROWTH
(Unaudited)
(in millions)
                        Currency Impact     Constant  
      Three months ended   Reported     on Growth (a)     Currency  
      July 29, 2011   July 30, 2010   Growth     Dollar   Percentage     Growth (a)  
                                     
  Emerging Market Revenue (b)   $ 408   $ 313   30 %   17   5 %   25 %

(a) Medtronic management believes that in order to properly understand Medtronic's short-term and long-term financial trends, investors may wish to consider the impact of foreign currency translation on revenue. In addition, Medtronic management uses results of operations before currency translation to evaluate the operational performance of the Company and as a basis for strategic planning. Investors should consider these non-GAAP measures in addition to, and not as a substitute for, financial performance measures prepared in accordance with U.S. GAAP.

(b) Emerging Market Revenue includes revenues from certain countries located in Central and Eastern Europe, Middle East, Africa, Latin America, and Asia.

MEDTRONIC, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
         
    July 29,   April 29,
    2011   2011
    (in millions, except per share data)

ASSETS

           
             
Current assets:            
Cash and cash equivalents   $ 1,393     $ 1,382  
Short-term investments     1,128       1,046  
Accounts receivable, less allowances of $100 and $97, respectively     3,745       3,822  
Inventories     1,808       1,695  
Deferred tax assets, net     610       605  
Prepaid expenses and other current assets     601       567  
             
Total current assets     9,285       9,117  
             
Property, plant, and equipment     5,939       5,817  
Accumulated depreciation     (3,418 )     (3,306 )
Property, plant, and equipment, net     2,521       2,511  
             
Goodwill     9,541       9,537  
Other intangible assets, net     2,695       2,777  
Long-term investments     6,655       6,120  
Other assets     394       362  
             
Total assets   $ 31,091     $ 30,424  
             

LIABILITIES AND SHAREHOLDERS' EQUITY

           
             
Current liabilities:            
Short-term borrowings   $ 1,857     $ 1,723  
Accounts payable     537       511  
Accrued compensation     683       896  
Accrued income taxes     184       50  
Other accrued expenses     1,544       1,534  
             
Total current liabilities     4,805       4,714  
             
Long-term debt     8,195       8,112  
Long-term accrued compensation and retirement benefits     489       480  
Long-term accrued income taxes     566       496  
Long-term deferred tax liabilities, net     279       220  
Other long-term liabilities    

417

      434  
             
Total liabilities    

14,751

      14,456  
             
Commitments and contingencies            
             
Shareholders' equity:            

Preferred stock-- par value $1.00

    -       -  
Common stock-- par value $0.10     106       107  
Retained earnings    

16,319

      16,085  
Accumulated other comprehensive loss     (85 )     (224 )
             
Total shareholders' equity    

16,340

      15,968  
             
Total liabilities and shareholders' equity   $ 31,091     $ 30,424  
 
MEDTRONIC, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
      Three months ended
      July 29,     July 30,
  2011     2010
      (in millions)
Operating Activities:                    
Net earnings     $   821       $   830  
Adjustments to reconcile net earnings to net cash provided by operating activities:                    
Depreciation and amortization         211           187  
Amortization of discount on senior convertible notes         21           43  
Acquisition-related items         8           15  
Provision for doubtful accounts         7           5  
Deferred income taxes        

11

          (22 )
Stock-based compensation         41           49  
Change in operating assets and liabilities, net of effect of acquisitions:                    
Accounts receivable, net         67           63  
Inventories         (94 )         (73 )
Accounts payable and accrued liabilities         (361 )         (322 )
Other operating assets and liabilities         383           30  
                     
Net cash provided by operating activities        

1,115

          805  
                     
Investing Activities:                    
Acquisitions, net of cash acquired         (7 )         (62 )
Purchase of intellectual property         (1 )         -  
Additions to property, plant, and equipment         (130 )         (108 )
Purchases of marketable securities         (2,023 )         (1,747 )
Sales and maturities of marketable securities         1,602           1,183  
Other investing activities, net        

(38

)         (55 )
                     
Net cash used in investing activities        

(597

)         (789 )
                     
Financing Activities:                    
Change in short-term borrowings, net         128           816  
Payments on long-term debt         -           (2 )
Dividends to shareholders         (257 )         (245 )
Issuance of common stock         32           25  
Repurchase of common stock         (400 )         (640 )
                     
Net cash used in financing activities         (497 )         (46 )
                     
Effect of exchange rate changes on cash and cash equivalents         (10 )         (6 )
                     
Net change in cash and cash equivalents         11           (36 )
                     
Cash and cash equivalents at beginning of period         1,382           1,400  
                     
Cash and cash equivalents at end of period     $   1,393       $   1,364  
                     
Supplemental Cash Flow Information                    
Cash paid for:                    
Income taxes     $   9       $   261  
Interest         30           60  

SOURCE: Medtronic, Inc.

Medtronic, Inc.
Public Relations:
Steve Cragle, 763-505-2345
or
Investor Relations:
Jeff Warren, 763-505-2