May 23, 2024

Medtronic reports full year and fourth quarter fiscal 2024 financial results; announces dividend increase

Broad-based, durable growth across the company, including Cranial & Spinal Technologies, Diabetes, Cardiac Pacing, Surgical, and Structural Heart; gaining momentum as company enters new product...

Broad-based, durable growth across the company, including Cranial & Spinal Technologies, Diabetes, Cardiac Pacing, Surgical, and Structural Heart; gaining momentum as company enters new product cycles across many high-growth markets

DUBLIN, May 23, 2024 /PRNewswire/ -- Medtronic plc (NYSE:MDT) today announced financial results for its fourth quarter (Q4) and fiscal year 2024 (FY24), which ended April 26, 2024.

Key Highlights

  • Q4 revenue of $8.6 billion increased 0.5% as reported and 5.4% organic
     
  • Q4 GAAP diluted earnings per share (EPS) of $0.49; non-GAAP diluted EPS of $1.46
     
  • FY24 revenue of $32.4 billion increased 3.6% as reported and 5.2% organic
     
  • FY24 GAAP diluted EPS of $2.76; non-GAAP diluted EPS of $5.20
     
  • FY24 cash from operations of $6.8 billion increased 12%; FY24 free cash flow of $5.2 billion increased 14%
     
  • Company returned $5.5 billion to shareholders in FY24, including $1.6 billion through net share repurchases in Q4
     
  • Company issues FY25 guidance
     
  • Dividend increased to $0.70 per share quarterly, annual $2.80 per share; 47th consecutive year of dividend increases
     
  • Received U.S. FDA approval for Evolut™ FX+ TAVR system and Inceptiv™ closed-loop spinal cord stimulator; received China National Medical Products Administration (NMPA) approval for Symplicity Spyral™ renal denervation system; submitted Affera Sphere-9™ ablation catheter and Simplera Sync™ CGM to U.S. FDA seeking approval

Q4 Financial Results
Medtronic reported Q4 worldwide revenue of $8.589 billion, an increase of 0.5% as reported and 5.4% on an organic basis. The company's organic revenue results reflect broad-based growth across the company, with mid-single digit or higher organic revenue growth in all four segments. The organic revenue growth comparison excludes:

  • $57 million of current year revenue and $114 million of prior year revenue reported as Other, stemming from business separations and product line exits;
     
  • $72 million of unfavorable impact from foreign currency translation on the remaining segments; and
     
  • $265 million of prior year revenue from a one-time intellectual property (IP) agreement, which was reported in the Structural Heart & Aortic division in the Cardiovascular Portfolio

As reported, Q4 GAAP net income and diluted EPS were $654 million and $0.49, respectively, decreases of 45% and 44%, respectively. As detailed in the financial schedules included at the end of this release, Q4 non-GAAP net income and non-GAAP diluted EPS were $1.929 billion and $1.46, respectively, decreases of 8% and 7%, respectively. Included in Q4 non-GAAP diluted EPS was a 7 cent, or 4%, unfavorable impact from foreign currency translation.

FY24 Financial Results
Medtronic reported FY24 worldwide revenue of $32.364 billion, an increase of 3.6% as reported and 5.2% on an organic basis. The FY24 organic revenue growth comparison excludes:

  • $111 million of current year revenue and $358 million of prior year revenue reported as Other, stemming from business separations and product line exits;
     
  • $43 million of favorable impact from foreign currency translation on the remaining segments; and
     
  • $265 million of prior year revenue from a one-time IP agreement.

FY24 GAAP net income and diluted earnings per share (EPS) were $3.676 billion and $2.76, respectively, both representing decreases of 2%. As detailed in the financial schedules included at the end of this release, fiscal year 2024 non-GAAP net income and non-GAAP diluted EPS were $6.918 billion and $5.20, respectively, both representing decreases of 2%. Included in FY24 non-GAAP diluted EPS was a 33 cent unfavorable impact from foreign currency translation. FY24 non-GAAP diluted EPS on a constant currency basis increased 5%.

FY24 cash from operations of $6.787 billion increased 12%. FY24 free cash flow of $5.200 billion increased 14%, representing free cash flow conversion from non-GAAP net earnings of 75%. Growth was driven by improvements in working capital.

"We delivered a strong finish to the fiscal year, with broad strength across our businesses and each of our four segments posting mid-single digit or higher organic revenue growth," said Geoff Martha, Medtronic chairman and chief executive officer. "Our momentum is building into the new fiscal year. We're beginning new product cycles in some of MedTech's most attractive markets, which is further enhanced as we apply AI across our portfolio. We are very optimistic about what we can achieve in fiscal '25 and beyond."

Cardiovascular Portfolio
The Cardiovascular Portfolio includes the Cardiac Rhythm & Heart Failure (CRHF), Structural Heart & Aortic (SHA), and Coronary & Peripheral Vascular (CPV) divisions. FY24 revenue of $11.831 billion increased 2.7% as reported and 5.0% organic, with a high-single digit increase in SHA, mid-single digit increase in CPV, and a low-single digit increase in CRHF, all on an organic basis. Q4 revenue of $3.130 billion decreased 5.2% as reported and increased 4.0% organic, with mid-single digit organic increases in SHA and CPV, and a low-single digit organic increase in CRHF.

  • CRHF Q4 results included low-single digit growth in Cardiac Rhythm Management, driven by high-single digit growth in Cardiac Pacing Therapies, including low-20s growth in Micra™ transcatheter pacing systems; Cardiac Ablation Solutions grew mid-single digits, with declines in cryoablation more than offset by strong growth in pulsed field ablation (PFA)
     
  • SHA Q4 results driven by high-single digit growth in Structural Heart and Cardiac Surgery; Structural Heart had double digit growth in Western Europe and Japan on the continued adoption of the Evolut™ FX transcatheter aortic valve replacement (TAVR) system
     
  • CPV in Q4 delivered mid-single digit Coronary growth with strength in guide catheters and balloons; Peripheral Vascular Health also grew mid-single digits, with mid-teens growth in drug-coated balloons and vascular embolization products
     
  • Received U.S. FDA approval for Evolut™ FX+ TAVR system in March, with early commercial experience this spring 2024 and full product launch in summer 2024; Launched Avalus Ultra™ surgical aortic tissue value in the U.S.; Symplicity Spyral™ renal denervation system received National Medical Products Administration (NMPA) approval in China and license from Health Canada
     
  • One-year results from SMART trial simultaneously presented at American College of Cardiology and published in The New England Journal of Medicine in April, demonstrating Medtronic Evolut™ TAVR platform as optimal treatment for severe aortic stenosis in patients with small annuli, which is primarily women
     
  • First-in-human data studying the Sphere-360™ PFA catheter presented at European Heart Rhythm Association annual meeting in April; one-year results from SPHERE-PER AF pivotal study of the Sphere-9™ pulsed field (PF) and radiofrequency (RF) ablation, and high density (HD) mapping catheter with the Affera cardiac mapping and navigation platform presented at Heart Rhythm last week, system has been submitted to U.S. FDA seeking approval

Neuroscience Portfolio
The Neuroscience Portfolio includes the Cranial & Spinal Technologies (CST), Specialty Therapies, and Neuromodulation divisions. FY24 revenue of $9.406 billion increased 5.0% as reported and 5.2% organic, with a high-single digit increase in CST, mid-single digit increase in Specialty Therapies, and a low-single digit increase in Neuromodulation, all on an organic basis. Q4 revenue of $2.545 billion increased 5.6% as reported and 6.5% organic, with a high-single digit increase in CST, a mid-single digit increase in Neuromodulation, and low-single digit increase in Specialty Therapies, all on an organic basis.

  • CST Q4 performance driven by continued adoption of the AiBLE™ ecosystem, with mid-teens growth in Neurosurgery on strong capital equipment sales, high-single digit growth in Biologics, and mid-single digit growth in Core Spine
     
  • Specialty Therapies Q4 results driven by high-single digit growth in ENT, with strength in power capital and disposables and localized drug delivery sinus implants; Neurovascular declined low-single digits, as declines in China due to volume-based procurement tenders offset strength in flow diversion products; Pelvic Health increased mid-single digits on continued adoption of the InterStim X™ system
     
  • Neuromodulation in Q4 delivered low-double digit growth in Brain Modulation on the launch of the Percept™ RC neurostimulator with BrainSense™ technology; Pain Therapies grew mid-single digits, including low-double digit growth in Targeted Drug Delivery and low-single digit growth in Pain Stim
     
  • Received U.S. FDA approval for Inceptiv™ closed-loop spinal cord stimulator on last day of Q4; received U.S. FDA clearance for OsteoCool™ 2.0 bone tumor ablation system in Q4, with broad market launch planned later this calendar year

Medical Surgical Portfolio
The Medical Surgical Portfolio includes the Surgical & Endoscopy (SE) and the Acute Care & Monitoring (ACM) divisions. FY24 revenue of $8.417 billion increased 5.4% as reported and 4.7% organic, with a mid-single digit increase in SE and low-single digit increase in ACM, both on an organic basis. Q4 revenue of $2.198 billion increased 3.5% as reported and 4.5% organic, with mid-single digit organic growth in SE and low-single digit organic growth in ACM.

  • SE Q4 results included high-single digit growth in General Surgical Technologies, with strength in wound management and hernia products, low-single digit growth in Advanced Surgical Technologies, and high-single digit growth in Endoscopy on strength of capital sales
     
  • ACM Q4 performance driven by mid-single digit growth in Blood Oxygen Management on strong sales of Nellcor™ pulse oximetry products, and mid-single digit growth in Airways, driven by strong McGRATH™ MAC video laryngoscope demand
     
  • Launched Touch Surgery™ Live Stream and 14 new AI-driven algorithms on the Touch Surgery™ Performance Insights platform for laparoscopic and robotic-assisted procedures; received U.S. FDA clearance for the BIS™ Advance anesthesia monitor; started enrollment in two new U.S. indication studies for the Hugo™ robotic-assisted surgery system:  Hernia and Gynecology

Diabetes
Diabetes FY24 revenue of $2.488 billion increased 10.0% as reported and 8.6% organic. Q4 revenue of $660 million increased 10.9% as reported and 11.1% organic.

  • U.S. Q4 revenue grew low-double digits on the continued launch of the MiniMed™ 780G system; high-forties growth in U.S. insulin pump sales with strong growth in sales to new patients
     
  • Non-U.S. Developed Markets grew high-single digits on continued MiniMed™ 780G system adoption and increased CGM attachment rates
     
  • Submitted Simplera Sync™ CGM to U.S. FDA in Q4 seeking approval for use with the MiniMed™ 780G system

Guidance
The company today issued its fiscal year 2025 (FY25) revenue growth and EPS guidance.

The company is guiding to FY25 organic revenue growth in the range of 4% to 5%. The organic revenue growth guidance excludes the impact of foreign currency exchange and revenue reported as Other. Including Other revenue and the impact of foreign currency exchange, if recent foreign currency exchange rates hold, FY25 revenue growth on a reported basis would be in the range of 2.4% to 3.7%.

The company is guiding to FY25 diluted non-GAAP EPS in the range of $5.40 to $5.50, including an estimated 5% unfavorable impact from foreign currency exchange based on recent rates. This would represent FY25 diluted non-GAAP EPS growth in the range of 4 to 6%.

Dividend Increase
The company today announced that effective May 22, 2024, the Medtronic board of directors approved an increase in Medtronic's cash dividend for the first quarter of fiscal year 2025, raising the quarterly amount to $0.70 per ordinary share. This would translate into an annual amount of $2.80 per ordinary share. Medtronic has a long history of dividend growth, and the company is a constituent of the S&P 500 Dividend Aristocrats index. Today's announcement marks the 47th consecutive year of an increase in the dividend payment. Including today's increase, Medtronic's dividend per share has grown by 30% over the past 5 years, 130% over the past 10 years, and has grown at a 16% compounded annual growth rate over the past 47 years.

Medtronic has a strong track record of returning capital to its shareholders, including $5.5 billion in fiscal year 2024. The company remains committed to returning a minimum of 50% of its free cash flow to shareholders, primarily through dividends, and to a lesser extent, share repurchases. The dividend is payable on July 12, 2024, to shareholders of record at the close of business on June 28, 2024.

"We delivered on our commitments in the fourth quarter and the fiscal year, driving durable revenue growth, improved earnings power, and strong free cash flow," said Karen Parkhill, Medtronic EVP & chief financial officer. "Our fiscal 2025 guidance, along with our dividend increase and recent share repurchase, reflects our confidence in our continued trajectory."

Video Webcast Information
Medtronic will host a video webcast today, May 23, at 8:00 a.m. EDT (7:00 a.m. CDT) to provide information about its businesses for the public, investors, analysts, and news media. This webcast can be accessed by clicking on the Events icon at investorrelations.medtronic.com, and this earnings release will be archived at news.medtronic.com. Within 24 hours of the webcast, a replay of the webcast and transcript of the company's prepared remarks will be available by clicking on the Events icon at investorrelations.medtronic.com.

Medtronic plans to report its FY25 first, second, third, and fourth quarter results on Tuesday, August 20, 2024, November 19, 2024, February 18, 2025, and Thursday, May 22, 2025, respectively. Confirmation and additional details will be provided closer to the specific event.

Financial Schedules and Earnings Presentation
The fourth quarter financial schedules and non-GAAP reconciliations can be viewed by clicking on the Investor Events link at investorrelations.medtronic.com. To view a printable PDF of the financial schedules and non-GAAP reconciliations, click here. To view the fourth quarter earnings presentation, click here.

 

MEDTRONIC PLC

WORLD WIDE REVENUE(1)

(Unaudited)

 
 

FOURTH QUARTER

   

FISCAL YEAR

 

REPORTED

     

ORGANIC

   

REPORTED

     

ORGANIC

(in millions)

FY24

 

FY23

 

Growth

 

Currency
Impact(3)

 

Adjusted
FY24(4)

 

Adjusted
FY23(5)

 

Adjusted
Growth

   

FY24

 

FY23

 

Growth

 

Currency
Impact(3)

 

Adjusted
FY24(4)

 

Adjusted
FY23(5)

 

Adjusted
Growth

Cardiovascular

$    3,130

 

$    3,302

 

(5.2) %

 

$       (28)

 

$    3,158

 

$    3,037

 

4.0 %

   

$   11,831

 

$   11,522

 

2.7 %

 

$         12

 

$   11,819

 

$   11,257

 

5.0 %

Cardiac Rhythm & Heart Failure

1,587

 

1,567

 

1.3

 

(15)

 

1,602

 

1,567

 

2.2

   

5,995

 

5,783

 

3.7

 

11

 

5,984

 

5,783

 

3.5

Structural Heart & Aortic

883

 

1,105

 

(20.1)

 

(6)

 

889

 

840

 

5.8

   

3,358

 

3,363

 

(0.1)

 

11

 

3,347

 

3,098

 

8.0

Coronary & Peripheral Vascular

660

 

631

 

4.6

 

(7)

 

667

 

631

 

5.7

   

2,478

 

2,375

 

4.3

 

(10)

 

2,488

 

2,375

 

4.8

Neuroscience

2,545

 

2,410

 

5.6

 

(21)

 

2,566

 

2,410

 

6.5

   

9,406

 

8,959

 

5.0

 

(16)

 

9,422

 

8,959

 

5.2

Cranial & Spinal Technologies

1,291

 

1,198

 

7.8

 

(11)

 

1,302

 

1,198

 

8.7

   

4,756

 

4,451

 

6.9

 

(11)

 

4,767

 

4,451

 

7.1

Specialty Therapies

778

 

763

 

2.0

 

(9)

 

787

 

763

 

3.1

   

2,905

 

2,815

 

3.2

 

(12)

 

2,917

 

2,815

 

3.6

Neuromodulation

475

 

449

 

5.8

 

(1)

 

476

 

449

 

6.0

   

1,746

 

1,693

 

3.1

 

7

 

1,739

 

1,693

 

2.7

Medical Surgical

2,198

 

2,124

 

3.5

 

(22)

 

2,220

 

2,124

 

4.5

   

8,417

 

7,989

 

5.4

 

16

 

8,512

 

8,127

 

4.7

Surgical & Endoscopy

1,705

 

1,638

 

4.1

 

(15)

 

1,720

 

1,638

 

5.0

   

6,508

 

6,152

 

5.8

 

20

 

6,488

 

6,152

 

5.5

Acute Care & Monitoring

492

 

486

 

1.2

 

(6)

 

498

 

486

 

2.5

   

1,908

 

1,837

 

3.9

 

(4)

 

2,024

 

1,975

 

2.5

Diabetes

660

 

595

 

10.9

 

(1)

 

661

 

595

 

11.1

   

2,488

 

2,262

 

10.0

 

31

 

2,457

 

2,262

 

8.6

Other (2)

57

 

114

 

(50.0)

 

(3)

 

 

 

   

221

 

495

 

(55.4)

 

(12)

 

 

 

TOTAL

$    8,589

 

$    8,544

 

0.5 %

 

$       (75)

 

$    8,604

 

$    8,165

 

5.4 %

   

$   32,364

 

$   31,227

 

3.6 %

 

$         31

 

$   32,210

 

$   30,604

 

5.2 %

   

(1)

The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum.

(2)

Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested, which primarily includes the Company's ventilator product line and the Renal Care Solutions (RCS) business.

(3)

The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.

(4)

The three and twelve months ended April 26, 2024 excludes $57 million and $111 million, respectively, of inorganic revenue related to the activity noted in (2) and $72 million of unfavorable currency impact and $43 million of favorable currency impact on the remaining segments, respectively. The fiscal year organic revenue calculation reclassifies the first nine months of ventilator product line revenue of $110 million from the Other line to the Acute Care and Monitoring division of the Medical Surgical Portfolio.

(5)

The three and twelve months ended April 28, 2023 excludes $379 million and $623 million, respectively, of inorganic revenue related to the following:

   
 

•  $265 million related to the one-time payment received as a result of the Intellectual Property Agreement entered into with Edwards Lifesciences in April 2023, which is included in the reported results of the Structural Heart & Aortic division of the Cardiovascular portfolio, and

   
 

•  $114 million and $358 million, respectively, of inorganic revenue related to the activity noted in (2). The fiscal year organic revenue calculation reclassifies the first nine months of ventilator product line revenue of $138 million from the Other line to the Acute Care and Monitoring division of the Medical Surgical Portfolio.

 

MEDTRONIC PLC

U.S.(1)(2) REVENUE

(Unaudited)

 
 

FOURTH QUARTER

   

FISCAL YEAR

 

REPORTED

 

ORGANIC

   

REPORTED

 

ORGANIC

(in millions)

FY24

 

FY23

 

 

Growth

 

Adjusted
FY24(4)

 

Adjusted
FY23(5)

 

Growth

   

FY24

 

FY23

 

Growth

 

Adjusted
FY24(4)

 

Adjusted
FY23(5)

 

Growth

Cardiovascular

$    1,448

 

$    1,737

 

(16.6) %

 

$    1,448

 

$    1,472

 

(1.6) %

   

$    5,597

 

$    5,796

 

(3.4) %

 

$    5,597

 

$    5,531

 

1.2 %

Cardiac Rhythm & Heart Failure

791

 

819

 

(3.4)

 

791

 

819

 

(3.4)

   

3,037

 

3,052

 

(0.5)

 

3,037

 

3,052

 

(0.5)

Structural Heart & Aortic

366

 

625

 

(41.4)

 

366

 

360

 

1.7

   

1,453

 

1,622

 

(10.4)

 

1,453

 

1,357

 

7.1

Coronary & Peripheral Vascular

291

 

293

 

(0.7)

 

291

 

293

 

(0.7)

   

1,107

 

1,122

 

(1.3)

 

1,107

 

1,122

 

(1.3)

Neuroscience

1,692

 

1,581

 

7.0

 

1,692

 

1,581

 

7.0

   

6,305

 

6,018

 

4.8

 

6,305

 

6,018

 

4.8

Cranial & Spinal Technologies

936

 

855

 

9.5

 

936

 

855

 

9.5

   

3,495

 

3,259

 

7.2

 

3,495

 

3,259

 

7.2

Specialty Therapies

439

 

422

 

4.0

 

439

 

422

 

4.0

   

1,641

 

1,608

 

2.1

 

1,641

 

1,608

 

2.1

Neuromodulation

317

 

304

 

4.3

 

317

 

304

 

4.3

   

1,169

 

1,151

 

1.6

 

1,169

 

1,151

 

1.6

Medical Surgical

954

 

919

 

3.8

 

954

 

919

 

3.8

   

3,717

 

3,549

 

4.7

 

3,759

 

3,604

 

4.3

Surgical & Endoscopy

679

 

653

 

4.0

 

679

 

653

 

4.0

   

2,650

 

2,541

 

4.3

 

2,650

 

2,541

 

4.3

Acute Care & Monitoring

275

 

266

 

3.4

 

275

 

266

 

3.4

   

1,067

 

1,008

 

5.9

 

1,109

 

1,063

 

4.3

Diabetes

223

 

199

 

12.1

 

223

 

199

 

12.1

   

852

 

849

 

0.4

 

852

 

849

 

0.4

Other (3)

26

 

39

 

(33.3)

 

 

 

   

91

 

160

 

(43.1)

 

 

 

TOTAL

$    4,343

 

$    4,476

 

(3.0) %

 

$    4,317

 

$    4,171

 

3.5 %

   

$   16,562

 

$   16,373

 

1.2 %

 

$   16,514

 

$   16,003

 

3.2 %

   

(1)

U.S. includes the United States and U.S. territories.

(2)

The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum.

(3)

Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested, which primarily includes the Company's ventilator product line and the Renal Care Solutions (RCS) business.

(4)

The three and twelve months ended April 26, 2024 excludes $26 million and $48 million, respectively, of inorganic revenue related to the activity noted in (3). The fiscal year organic revenue calculation reclassifies the first nine months of ventilator product line revenue of $42 million from the Other line to the Acute Care and Monitoring division of the Medical Surgical Portfolio.

(5)

The three and twelve months ended April 28, 2023 excludes $304 million and $370 million, respectively, of inorganic revenue related to the following:

   
 

•  $265 million related to the one-time payment received as a result of the Intellectual Property Agreement entered into with Edwards Lifesciences in April 2023, which is included in the reported results of the Structural Heart & Aortic division of the Cardiovascular portfolio, and

   
 

•  $39 million and $105 million, respectively, of inorganic revenue related to the activity noted in (3). The fiscal year organic revenue calculation reclassifies the first nine months of ventilator product line revenue of $55 million from the Other line to the Acute Care and Monitoring division of the Medical Surgical Portfolio.

 

MEDTRONIC PLC

WORLD WIDE REVENUE: GEOGRAPHIC (1)(2)

(Unaudited)

 
 

FOURTH QUARTER

   

FISCAL YEAR

 

REPORTED

     

ORGANIC

   

REPORTED

     

ORGANIC

(in millions)

FY24

 

FY23

 

Growth

 

Currency
Impact(4)

 

Adjusted
FY24(5)

 

Adjusted
FY23(6)

 

Growth

   

FY24

 

FY23

 

Growth

 

Currency
Impact(4)

 

Adjusted
FY24(5)

 

Adjusted
FY23(6)

 

Growth

U.S.

$    1,448

 

$    1,737

 

(16.6) %

 

$         —

 

$    1,448

 

$    1,472

 

(1.6) %

   

$    5,597

 

$    5,796

 

(3.4) %

 

$         —

 

$    5,597

 

$     5,531

 

1.2 %

Non-U.S. Developed

1,039

 

1,011

 

2.8

 

(13)

 

1,052

 

1,011

 

4.1

   

3,857

 

3,564

 

8.2

 

62

 

3,795

 

3,564

 

6.5

Emerging Markets

643

 

554

 

16.1

 

(15)

 

658

 

554

 

18.8

   

2,377

 

2,161

 

10.0

 

(49)

 

2,426

 

2,161

 

12.3

Cardiovascular

3,130

 

3,302

 

(5.2)

 

(28)

 

3,158

 

3,037

 

4.0

   

11,831

 

11,522

 

2.7

 

12

 

11,819

 

11,257

 

5.0

U.S.

1,692

 

1,581

 

7.0

 

 

1,692

 

1,581

 

7.0

   

6,305

 

6,018

 

4.8

 

 

6,305

 

6,018

 

4.8

Non-U.S. Developed

482

 

469

 

2.8

 

(11)

 

493

 

469

 

5.1

   

1,739

 

1,658

 

4.9

 

9

 

1,730

 

1,658

 

4.3

Emerging Markets

371

 

360

 

3.1

 

(10)

 

381

 

360

 

5.8

   

1,362

 

1,283

 

6.2

 

(25)

 

1,387

 

1,283

 

8.1

Neuroscience

2,545

 

2,410

 

5.6

 

(21)

 

2,566

 

2,410

 

6.5

   

9,406

 

8,959

 

5.0

 

(16)

 

9,422

 

8,959

 

5.2

U.S.

954

 

919

 

3.8

 

 

954

 

919

 

3.8

   

3,717

 

3,549

 

4.7

 

 

3,759

 

3,604

 

4.3

Non-U.S. Developed

805

 

799

 

0.8

 

(17)

 

822

 

799

 

2.9

   

3,049

 

2,917

 

4.5

 

20

 

3,055

 

2,944

 

3.8

Emerging Markets

439

 

405

 

8.4

 

(5)

 

444

 

405

 

9.6

   

1,650

 

1,522

 

8.4

 

(4)

 

1,697

 

1,579

 

7.5

Medical Surgical

2,198

 

2,124

 

3.5

 

(22)

 

2,220

 

2,124

 

4.5

   

8,417

 

7,989

 

5.4

 

16

 

8,512

 

8,127

 

4.7

U.S.

223

 

199

 

12.1

 

 

223

 

199

 

12.1

   

852

 

849

 

0.4

 

 

852

 

849

 

0.4

Non-U.S. Developed

337

 

314

 

7.3

 

1

 

336

 

314

 

7.0

   

1,284

 

1,106

 

16.1

 

37

 

1,247

 

1,106

 

12.7

Emerging Markets

99

 

82

 

20.7

 

(2)

 

101

 

82

 

23.2

   

352

 

307

 

14.7

 

(6)

 

358

 

307

 

16.6

Diabetes

660

 

595

 

10.9

 

(1)

 

661

 

595

 

11.1

   

2,488

 

2,262

 

10.0

 

31

 

2,457

 

2,262

 

8.6

U.S.

26

 

39

 

(33.3)

 

 

 

 

   

91

 

160

 

(43.1)

 

 

 

 

Non-U.S. Developed

11

 

35

 

(68.6)

 

(2)

 

 

 

   

50

 

163

 

(69.3)

 

(6)

 

 

 

Emerging Markets

21

 

39

 

(46.2)

 

(1)

 

 

 

   

81

 

172

 

(52.9)

 

(5)

 

 

 

Other (3)

57

 

114

 

(50.0)

 

(3)

 

 

 

   

221

 

495

 

(55.4)

 

(12)

 

 

 

U.S.

4,343

 

4,476

 

(3.0)

 

 

4,317

 

4,171

 

3.5

   

16,562

 

16,373

 

1.2

 

 

16,514

 

16,003

 

3.2

Non-U.S. Developed

2,674

 

2,629

 

1.7

 

(42)

 

2,702

 

2,593

 

4.2

   

9,979

 

9,408

 

6.1

 

121

 

9,828

 

9,272

 

6.0

Emerging Markets

1,572

 

1,440

 

9.2

 

(33)

 

1,584

 

1,401

 

13.1

   

5,823

 

5,446

 

6.9

 

(89)

 

5,869

 

5,330

 

10.1

TOTAL

$    8,589

 

$    8,544

 

0.5 %

 

$       (75)

 

$    8,604

 

$    8,165

 

5.4 %

   

$   32,364

 

$   31,227

 

3.6 %

 

$         31

 

$   32,210

 

$   30,604

 

5.2 %

   

(1)

U.S. includes the United States and U.S. territories. Non-U.S. developed markets include Japan, Australia, New Zealand, Korea, Canada, and the countries of Western Europe. Emerging Markets include the countries of the Middle East, Africa, Latin America, Eastern Europe, and the countries of Asia that are not included in the non-U.S. developed markets, as previously defined.

(2)

The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum.

(3)

Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested, which primarily includes the Company's ventilator product line and the Renal Care Solutions (RCS) business.

(4)

The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.

(5)

The three and twelve months ended April 26, 2024 excludes $57 million and $111 million, respectively, of inorganic revenue related to the activity noted in (3) and $72 million of unfavorable currency impact and $43 million of favorable currency impact on the remaining segments, respectively. The fiscal year organic revenue calculation reclassifies the first nine months of ventilator product line revenue of $110 million from the Other line to the Acute Care and Monitoring division of the Medical Surgical Portfolio.

(6)

The three and twelve months ended April 28, 2023 excludes $379 million and $623 million, respectively, of inorganic revenue related to the following:

   
 

•  $265 million related to the one-time payment received as a result of the Intellectual Property Agreement entered into with Edwards Lifesciences in April 2023, which is included in the reported results of the Structural Heart & Aortic division of the Cardiovascular portfolio, and

   
 

•  $114 million and $358 million, respectively, of inorganic revenue related to the activity noted in (3). The fiscal year organic revenue calculation reclassifies the first nine months of ventilator product line revenue of $138 million from the Other line to the Acute Care and Monitoring division of the Medical Surgical Portfolio.

 

MEDTRONIC PLC

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited) 

 
 

Three months ended

 

Fiscal year ended

(in millions, except per share data)

April 26, 2024

 

April 28, 2023

 

April 26, 2024

 

April 28, 2023

Net sales

$              8,589

 

$              8,544

 

$            32,364

 

$            31,227

Costs and expenses:

             

Cost of products sold, excluding amortization of intangible assets

3,044

 

2,980

 

11,216

 

10,719

Research and development expense

675

 

640

 

2,735

 

2,696

Selling, general, and administrative expense

2,765

 

2,616

 

10,736

 

10,415

Amortization of intangible assets

419

 

423

 

1,693

 

1,698

Restructuring charges, net

112

 

294

 

226

 

375

Certain litigation charges, net

44

 

(30)

 

149

 

(30)

Other operating expense (income), net

477

 

56

 

464

 

(131)

Operating profit

1,053

 

1,565

 

5,144

 

5,485

Other non-operating income, net

(4)

 

(173)

 

(412)

 

(515)

Interest expense, net

202

 

187

 

719

 

636

Income before income taxes

856

 

1,551

 

4,837

 

5,364

Income tax provision

196

 

362

 

1,133

 

1,580

Net income

659

 

1,188

 

3,705

 

3,784

Net income attributable to noncontrolling interests

(5)

 

(9)

 

(28)

 

(26)

Net income attributable to Medtronic

$                  654

 

$              1,179

 

$              3,676

 

$              3,758

Basic earnings per share

$                 0.49

 

$                 0.89

 

$                 2.77

 

$                 2.83

Diluted earnings per share

$                 0.49

 

$                 0.88

 

$                 2.76

 

$                 2.82

Basic weighted average shares outstanding

1,322.3

 

1,330.4

 

1,327.7

 

1,329.8

Diluted weighted average shares outstanding

1,325.4

 

1,332.8

 

1,330.2

 

1,332.8

 

The data in the schedule above has been intentionally rounded to the nearest million, and therefore, the quarterly amounts may not sum to the fiscal year-to-date amounts.

 

MEDTRONIC PLC

GAAP TO NON-GAAP RECONCILIATIONS(1)

(Unaudited) 

 
 

Three months ended April 26, 2024

(in millions, except per share data)

Net
Sales

 

Cost of
Products
Sold

 

Gross
Margin
Percent

 

Operating
Profit

 

Operating
Profit
Percent

 

Income
Before
Income
Taxes

 

Net Income
attributable
to Medtronic

 

Diluted
EPS

 

Effective
Tax Rate

GAAP

$  8,589

 

$   3,044

 

64.6 %

 

$     1,053

 

12.3 %

 

$      856

 

$          654

 

$     0.49

 

22.9 %

Non-GAAP Adjustments:

                                 

Amortization of intangible assets

 

 

 

419

 

4.9

 

419

 

357

 

0.27

 

15.0

Restructuring and associated costs (2)

 

(13)

 

0.2

 

152

 

1.8

 

152

 

125

 

0.09

 

17.8

Acquisition and divestiture-related items (3)

 

(76)

 

0.9

 

611

 

7.1

 

611

 

515

 

0.39

 

15.9

Certain litigation charges, net

 

 

 

44

 

0.5

 

44

 

37

 

0.03

 

15.9

(Gain)/loss on minority investments (4)

 

 

 

 

 

195

 

197

 

0.15

 

(1.0)

Medical device regulations (5)

 

(21)

 

0.2

 

31

 

0.4

 

31

 

27

 

0.02

 

12.9

Certain tax adjustments, net

 

 

 

 

 

 

17

 

0.01

 

Non-GAAP

$  8,589

 

$   2,934

 

65.8 %

 

$     2,311

 

26.9 %

 

$    2,309

 

$       1,929

 

$     1.46

 

16.2 %

Currency impact

75

 

18

 

0.1

 

101

 

0.9

         

0.07

   

Currency Adjusted

$  8,664

 

$   2,952

 

65.9 %

 

$     2,412

 

27.8 %

         

$     1.53

   
                                   
 

Three months ended April 28, 2023

(in millions, except per share data)

Net
Sales

 

Cost of
Products
Sold

 

Gross
Margin
Percent

 

Operating
Profit

 

Operating
Profit
Percent

 

Income
Before
Income
Taxes

 

Net Income
attributable
to Medtronic

 

Diluted
EPS

 

Effective
Tax Rate

GAAP

$  8,544

 

$   2,980

 

65.1 %

 

$     1,565

 

18.3 %

 

$    1,551

 

$       1,179

 

$     0.88

 

23.3 %

Non-GAAP Adjustments:

                                 

Amortization of intangible assets

 

 

 

423

 

5.0

 

423

 

361

 

0.27

 

14.7

Restructuring and associated costs (2)

 

(30)

 

0.4

 

372

 

4.4

 

372

 

288

 

0.22

 

22.6

Acquisition and divestiture-related items (6)

 

(7)

 

0.1

 

139

 

1.6

 

139

 

131

 

0.10

 

5.8

Certain litigation charges, net (7)

 

 

 

(30)

 

(0.4)

 

(30)

 

(22)

 

(0.02)

 

26.7

(Gain)/loss on minority investments (4)

 

 

 

 

 

(10)

 

(7)

 

(0.01)

 

(20.0)

Medical device regulations (5)

 

(25)

 

0.3

 

44

 

0.5

 

44

 

34

 

0.03

 

22.7

Certain tax adjustments, net (8)

 

 

 

 

 

 

127

 

0.10

 

Non-GAAP

$  8,544

 

$   2,917

 

65.9 %

 

$     2,512

 

29.4 %

 

$    2,488

 

$       2,091

 

$     1.57

 

15.8 %

 

See description of non-GAAP financial measures contained in the press release dated May 23, 2024.

(1)

The data in this schedule has been intentionally rounded to the nearest million or $0.01 for EPS figures, and, therefore, may not sum.

(2)

Associated costs include costs incurred as a direct result of the restructuring program, such as salaries for employees supporting the program, consulting expenses, and asset write-offs.

(3)

The charges predominantly include $439 million of charges related to the February 20, 2024 decision to exit the Company's ventilator product line, which primarily includes long-lived intangible asset impairments and inventory write-downs. In addition, other charges primarily consist of changes in fair value of contingent consideration.

(4)

We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations.

(5)

The charges represent incremental costs of complying with the new European Union medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific period.

(6)

The charges primarily include changes in the carrying value of the disposal group and other associated costs as a result of the April 2023 sale of half of the Company's Renal Care Solutions (RCS) business, changes in fair value of contingent consideration, business combination costs, and associated costs related to the previously contemplated separation of the PMRI businesses.

(7)

Certain litigation includes $35 million related to the one-time payment received as a result of the Intellectual Property Agreement entered into with Edwards Lifesciences in April 2023.

(8)

The charge primarily relates to the reduction of deferred tax assets due to the disallowance of certain interest deductions and the change in the reporting currency for certain carryover attributes, and the impact from the sale of half of the Company's RCS business.

 

MEDTRONIC PLC

GAAP TO NON-GAAP RECONCILIATIONS(1)

(Unaudited) 

 
 

Fiscal year ended April 26, 2024

(in millions, except per share data)

Net
Sales

 

Cost of
Products
Sold

 

Gross
Margin
Percent

 

Operating
Profit

 

Operating
Profit
Percent

 

Income
Before
Income
Taxes

 

Net Income
attributable to
Medtronic

 

Diluted
EPS

 

Effective
Tax Rate

GAAP

$  32,364

 

$  11,216

 

65.3 %

 

$     5,144

 

15.9 %

 

$    4,837

 

$         3,676

 

$     2.76

 

23.4 %

Non-GAAP Adjustments:

                                 

Amortization of intangible assets

 

 

 

1,693

 

5.2

 

1,693

 

1,435

 

1.08

 

15.2

Restructuring and associated costs (2)

 

(55)

 

0.2

 

389

 

1.2

 

389

 

323

 

0.24

 

17.0

Acquisition and divestiture-related items (3)

 

(100)

 

0.3

 

777

 

2.4

 

777

 

664

 

0.50

 

14.5

Certain litigation charges

 

 

 

149

 

0.5

 

149

 

118

 

0.09

 

20.8

(Gain)/loss on minority investments (4)

 

 

 

 

 

308

 

305

 

0.23

 

0.6

Medical device regulations (5)

 

(81)

 

0.3

 

119

 

0.4

 

119

 

97

 

0.07

 

18.5

Certain tax adjustments, net (6)

 

 

 

 

 

 

299

 

0.22

 

Non-GAAP

$  32,364

 

$  10,980

 

66.1 %

 

$     8,272

 

25.6 %

 

$    8,273

 

$         6,918

 

$     5.20

 

16.0 %

Currency impact

(31)

 

(114)

 

0.3

 

507

 

1.6

         

0.33

   

Currency Adjusted

$  32,333

 

$  10,866

 

66.4 %

 

$     8,779

 

27.2 %

         

$     5.53

   
                                   
 

Fiscal year ended April 28, 2023

(in millions, except per share data)

Net
Sales

 

Cost of
Products
Sold

 

Gross
Margin
Percent

 

Operating
Profit

 

Operating
Profit
Percent

 

Income
Before
Income
Taxes

 

Net Income
attributable to
Medtronic

 

Diluted
EPS

 

Effective
Tax Rate

GAAP

$  31,227

 

$  10,719

 

65.7 %

 

$     5,485

 

17.6 %

 

$    5,364

 

$         3,758

 

$     2.82

 

29.5 %

Non-GAAP Adjustments:

                                 

Amortization of intangible assets

 

 

 

1,698

 

5.4

 

1,698

 

1,443

 

1.08

 

15.0

Restructuring and associated costs (2)

 

(97)

 

0.3

 

647

 

2.1

 

647

 

507

 

0.38

 

21.5

Acquisition and divestiture-related items (7)

 

(66)

 

0.2

 

345

 

1.1

 

345

 

316

 

0.24

 

8.4

Certain litigation charges, net (8)

 

 

 

(30)

 

(0.1)

 

(30)

 

(23)

 

(0.02)

 

26.7

(Gain)/loss on minority investments (4)

 

 

 

 

 

(33)

 

(29)

 

(0.02)

 

(6.1)

Medical device regulations (5)

 

(88)

 

0.3

 

150

 

0.5

 

150

 

120

 

0.09

 

20.0

Debt redemption premium and other charges (9)

 

 

 

 

 

53

 

42

 

0.03

 

20.8

Certain tax adjustments, net (10)

 

 

 

 

 

 

910

 

0.68

 

Non-GAAP

$  31,227

 

$  10,469

 

66.5 %

 

$     8,295

 

26.6 %

 

$    8,194

 

$         7,045

 

$     5.29

 

13.8 %

 

See description of non-GAAP financial measures contained in the press release dated May 23, 2024.

(1)

The data in this schedule has been intentionally rounded to the nearest million or $0.01 for EPS figures, and, therefore, may not sum.

(2)

Associated costs include costs incurred as a direct result of the restructuring program, such as salaries for employees supporting the program, consulting expenses, and asset write-offs.

(3)

The charges predominantly include $439 million of charges related to the February 20, 2024 decision to exit the Company's ventilator product line, which primarily includes long-lived intangible asset impairments and inventory write-downs. In addition, other charges primarily consist of changes in fair value of contingent consideration and associated costs related to the previously contemplated separation of the PMRI businesses.

(4)

We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations.

(5)

The charges represent incremental costs of complying with the new European Union medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific time period.

(6)

The net charge primarily relates to an income tax reserve adjustment associated with the June 2023, Israeli Central-Lod District Court decision and the establishment of a valuation allowance against certain net operating losses which were partially offset by a benefit from the change in a Swiss Cantonal tax rate associated with previously established deferred tax assets from intercompany intellectual property transactions and the step up in tax basis for Swiss Cantonal purposes.

(7)

The charges predominantly include non-cash pre-tax impairments, primarily related to goodwill, changes in the carrying value of the disposal group, and other associated costs, as a result of the April 2023 sale of half of the Company's Renal Care Solutions (RCS) business; business combination costs, and associated costs related to the previously contemplated separation of the PMRI businesses.

(8)

Certain litigation includes $35 million income related to the one-time payment received as a result of the Intellectual Property Agreement entered into with Edwards Lifesciences in April 2023.

(9)

The charges relate to the early redemption of approximately $2.3 billion of debt and were recorded within interest expense, net within the consolidated statements of income.

(10)

The charge primarily relates to a $764 million reserve adjustment that was a direct result of the U.S. Tax Court opinion, issued in August 2022, on the previously disclosed litigation regarding the allocation of income between Medtronic, Inc. and its wholly owned subsidiary operating in Puerto Rico. Additional charges relate to the reduction of deferred tax assets due to the disallowance of certain interest deductions and the change in the reporting currency for certain carryover attributes, and the amortization on previously established deferred tax assets from intercompany intellectual property transactions.

 

MEDTRONIC PLC

GAAP TO NON-GAAP RECONCILIATIONS(1)

(Unaudited) 

 
 

Three months ended April 26, 2024

(in millions)

Net
Sales

 

SG&A
Expense

 

SG&A Expense
as a % of
Net Sales

 

R&D
Expense

 

R&D Expense
as a % of
Net Sales

 

Other Operating
(Income)
Expense, net

 

Other Operating
(Inc.)/Exp.,
net as a %
of Net Sales

 

Other
Non-Operating
Income, net

GAAP

$      8,589

 

$     2,765

 

32.2 %

 

$       675

 

7.9 %

 

$         477

 

5.6 %

 

$             (4)

Non-GAAP Adjustments:

                             

Restructuring and associated costs (2)

 

(28)

 

(0.3)

 

 

 

 

 

Acquisition and divestiture-related items (3)

 

(6)

 

(0.1)

 

 

 

(530)

 

(6.2)

 

Medical device regulations (4)

 

(1)

 

 

(9)

 

(0.1)

 

 

 

(Gain)/loss on minority investments (5)

 

 

 

 

 

 

 

(195)

Non-GAAP

$      8,589

 

$     2,731

 

31.8 %

 

$       666

 

7.8 %

 

$         (52)

 

(0.6) %

 

$          (200)

 

 

Fiscal year ended April 26, 2024

(in millions)

Net
Sales

 

SG&A
Expense

 

SG&A Expense
as a % of
Net Sales

 

R&D
Expense

 

R&D Expense
as a % of
Net Sales

 

Other Operating
(Income)
Expense, net

 

Other Operating
(Inc.)/Exp.,
net as a %
of Net Sales

 

Other
Non-Operating
Income, net

GAAP

$    32,364

 

$   10,736

 

33.2 %

 

$    2,735

 

8.5 %

 

$         464

 

1.4 %

 

$          (412)

Non-GAAP Adjustments:

                             

Restructuring and associated costs (2)

 

(108)

 

(0.3)

 

 

 

 

 

Acquisition and divestiture-related items (3)

 

(71)

 

(0.2)

 

 

 

(606)

 

(1.9)

 

Medical device regulations (4)

 

(2)

 

 

(36)

 

(0.1)

 

 

 

(Gain)/loss on minority investments (5)

 

 

 

 

 

 

 

(308)

Non-GAAP

$    32,364

 

$   10,555

 

32.6 %

 

$    2,698

 

8.3 %

 

$       (141)

 

(0.4) %

 

$          (720)

 

See description of non-GAAP financial measures contained in the press release dated May 23, 2024.

(1)

The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum.

(2)

Associated costs include costs incurred as a direct result of the restructuring program, such as salaries for employees supporting the program and consulting expenses.

(3)

The charges predominantly include $439 million of charges related to the February 20, 2024 decision to exit the Company's ventilator product line, which primarily includes long-lived intangible asset impairments. In addition, other charges primarily related to changes in fair of contingent consideration and associated costs related to the previously contemplated separation of the PMRI businesses.

(4)

The charges represent estimated incremental costs of complying with the new European Union medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific time period.

(5)

We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations.

 

MEDTRONIC PLC

GAAP TO NON-GAAP RECONCILIATIONS(1)

(Unaudited)

 
 

Fiscal Year

(in millions)

2024

 

2023

 

2022

Net cash provided by operating activities

$                      6,787

 

$                      6,039

 

$                      7,346

Additions to property, plant, and equipment

(1,587)

 

(1,459)

 

(1,368)

Free Cash Flow (2)

$                      5,200

 

$                      4,580

 

$                      5,978

 

See description of non-GAAP financial measures contained in the press release dated May 23, 2024.

(1)

The data in this schedule has been intentionally rounded to the nearest million, and therefore, may not sum.

(2)

Free cash flow represents operating cash flows less property, plant, and equipment additions.

 

MEDTRONIC PLC

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(in millions)

 

April 26, 2024

 

April 28, 2023

ASSETS

       

Current assets:

       

Cash and cash equivalents

 

$               1,284

 

$               1,543

Investments

 

6,721

 

6,416

Accounts receivable, less allowances and credit losses of $173 and $176, respectively

 

6,128

 

5,998

Inventories, net

 

5,217

 

5,293

Other current assets

 

2,584

 

2,425

Total current assets

 

21,935

 

21,675

Property, plant, and equipment, net

 

6,131

 

5,569

Goodwill

 

40,986

 

41,425

Other intangible assets, net

 

13,225

 

14,844

Tax assets

 

3,657

 

3,477

Other assets

 

4,047

 

3,959

Total assets

 

$             89,981

 

$             90,948

LIABILITIES AND EQUITY

       

Current liabilities:

       

Current debt obligations

 

$               1,092

 

$                     20

Accounts payable

 

2,410

 

2,662

Accrued compensation

 

2,375

 

1,949

Accrued income taxes

 

1,330

 

840

Other accrued expenses

 

3,582

 

3,581

Total current liabilities

 

10,789

 

9,051

Long-term debt

 

23,932

 

24,344

Accrued compensation and retirement benefits

 

1,101

 

1,093

Accrued income taxes

 

1,859

 

2,360

Deferred tax liabilities

 

515

 

708

Other liabilities

 

1,365

 

1,727

Total liabilities

 

39,561

 

39,283

Commitments and contingencies

       

Shareholders' equity:

       

Ordinary shares— par value $0.0001, 2.6 billion shares authorized, 1,311,337,531 and
1,330,809,036 shares issued and outstanding, respectively

 

 

Additional paid-in capital

 

23,129

 

24,590

Retained earnings

 

30,403

 

30,392

Accumulated other comprehensive loss

 

(3,318)

 

(3,499)

Total shareholders' equity

 

50,214

 

51,483

Noncontrolling interests

 

206

 

182

Total equity

 

50,420

 

51,665

Total liabilities and equity

 

$             89,981

 

$             90,948

 

The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum.

 

MEDTRONIC PLC

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 
 

Fiscal Year

(in millions)

2024

 

2023

 

2022

Operating Activities:

         

Net income

$           3,705

 

$           3,784

 

$           5,062

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization

2,647

 

2,697

 

2,707

Provision for credit losses

90

 

73

 

58

Deferred income taxes

(508)

 

(226)

 

(604)

Stock-based compensation

393

 

355

 

359

Loss on debt extinguishment

 

53

 

Asset impairments and inventory write-downs

371

 

 

515

Other, net

573

 

270

 

138

Change in operating assets and liabilities, net of acquisitions and divestitures:

         

Accounts receivable, net

(391)

 

(576)

 

(477)

Inventories, net

(139)

 

(939)

 

(560)

Accounts payable and accrued liabilities

391

 

696

 

213

Other operating assets and liabilities

(345)

 

(148)

 

(65)

Net cash provided by operating activities

6,787

 

6,039

 

7,346

Investing Activities:

         

Acquisitions, net of cash acquired

(211)

 

(1,867)

 

(91)

Additions to property, plant, and equipment

(1,587)

 

(1,459)

 

(1,368)

Purchases of investments

(7,748)

 

(7,514)

 

(9,882)

Sales and maturities of investments

7,441

 

7,343

 

9,692

Other investing activities, net

(261)

 

4

 

(10)

Net cash used in investing activities

(2,366)

 

(3,493)

 

(1,659)

Financing Activities:

         

Change in current debt obligations, net

1,073

 

 

Proceeds from short-term borrowings (maturities greater than 90 days)

 

2,284

 

Repayments from short-term borrowings (maturities greater than 90 days)

 

(2,279)

 

Issuance of long-term debt

 

5,409

 

Payments on long-term debt

 

(6,012)

 

(1)

Dividends to shareholders

(3,666)

 

(3,616)

 

(3,383)

Issuance of ordinary shares

284

 

308

 

429

Repurchase of ordinary shares

(2,138)

 

(645)

 

(2,544)

Other financing activities

(3)

 

(409)

 

163

Net cash used in financing activities

(4,450)

 

(4,960)

 

(5,336)

Effect of exchange rate changes on cash and cash equivalents

(230)

 

243

 

(231)

Net change in cash and cash equivalents

(259)

 

(2,171)

 

121

Cash and cash equivalents at beginning of period

1,543

 

3,714

 

3,593

Cash and cash equivalents at end of period

$           1,284

 

$           1,543

 

$           3,714

Supplemental Cash Flow Information

         

Cash paid for:

         

Income taxes

$           1,622

 

$           1,548

 

$               996

Interest

826

 

606

 

540

 

The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum.

 

About Medtronic
Bold thinking. Bolder actions. We are Medtronic. Medtronic plc, headquartered in Dublin, Ireland, is the leading global healthcare technology company that boldly attacks the most challenging health problems facing humanity by searching out and finding solutions. Our Mission — to alleviate pain, restore health, and extend life — unites a global team of 95,000+ passionate people across 150 countries. Our technologies and therapies treat 70 health conditions and include cardiac devices, surgical robotics, insulin pumps, surgical tools, patient monitoring systems, and more. Powered by our diverse knowledge, insatiable curiosity, and desire to help all those who need it, we deliver innovative technologies that transform the lives of two people every second, every hour, every day. Expect more from us as we empower insight-driven care, experiences that put people first, and better outcomes for our world. In everything we do, we are engineering the extraordinary. For more information on Medtronic (NYSE:MDT), visit www.Medtronic.com and follow on X and LinkedIn.

FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties, including risks related to competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of medical products, government regulation, geopolitical conflicts, general economic conditions, and other risks and uncertainties described in the company's periodic reports on file with the U.S. Securities and Exchange Commission including the most recent Annual Report on Form 10-K of the company. In some cases, you can identify these statements by forward-looking words or expressions, such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "intend," "looking ahead," "may," "plan," "possible," "potential," "project," "should," "going to," "will," and similar words or expressions, the negative or plural of such words or expressions and other comparable terminology. Actual results may differ materially from anticipated results. Medtronic does not undertake to update its forward-looking statements or any of the information contained in this press release, including to reflect future events or circumstances.

NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted EPS, and organic revenue, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. References to quarterly or annual figures increasing, decreasing or remaining flat are in comparison to fiscal year 2023.

Medtronic management believes that non-GAAP financial measures provide information useful to investors in understanding the company's underlying operational performance and trends and to facilitate comparisons with the performance of other companies in the med tech industry. Non-GAAP net income and diluted EPS exclude the effect of certain charges or gains that contribute to or reduce earnings but that result from transactions or events that management believes may or may not recur with similar materiality or impact to operations in future periods (Non-GAAP Adjustments). Medtronic generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with U.S. generally accepted accounting principles (GAAP), and investors are cautioned that Medtronic may calculate non-GAAP financial measures in a way that is different from other companies. Management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial schedules accompanying this press release.

Medtronic calculates forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. For instance, forward-looking organic revenue growth guidance excludes the impact of foreign currency fluctuations, as well as significant acquisitions or divestitures. Forward-looking diluted non-GAAP EPS guidance also excludes other potential charges or gains that would be recorded as Non-GAAP Adjustments to earnings during the fiscal year. Medtronic does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to projected GAAP EPS guidance because the combined impact and timing of recognition of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.

Contacts:

 
   

Erika Winkels           

Ryan Weispfenning

Public Relations       

Investor Relations

+1-763-526-8478     

+1-763-505-4626

SOURCE Medtronic plc